| Revenue | DKK 4K | -86% |
| EBITDA | DKK -765K | +23% |
| Net profit | DKK -1,3M | +1% |
| Total assets | DKK 6,2M | -29% |
| Equity | DKK 125K | -18% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -233 | 1.256 | 672 | 32 | 4 |
| Staff expenses | -637 | -911 | -938 | -1.027 | -769 |
| EBITDA | -870 | 345 | -311 | -995 | -765 |
| Depreciation & amort. | -4 | -6 | -4 | -4 | -7 |
| EBIT | -875 | 339 | -315 | -999 | -772 |
| Net financials | -126 | -158 | -464 | -628 | -354 |
| Profit before tax | -1.000 | 181 | -780 | -1.627 | -1.126 |
| Tax | -216 | 41 | -154 | -353 | 137 |
| Net profit | -784 | 141 | -626 | -1.274 | -1.264 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.152 | 10.890 | 9.877 | 8.647 | 6.171 |
| Equity | 1.099 | 1.240 | 614 | 152 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.053 | 9.651 | 9.263 | 8.495 | 6.042 |
| Total debt | 6.053 | 9.651 | 9.263 | 8.495 | 6.042 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Management | Management | 2009 |
| Former (1) | ||
PA Management | Management | 2006 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jerry Kadriev | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jonna Friis Kadriev | Chairman | 0 companies |