| Revenue | DKK -7K | +55% |
| EBITDA | DKK -7K | -55% |
| Net profit | DKK 532K | +266% |
| Total assets | DKK 2,7M | +9% |
| Equity | DKK 1,4M | +42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 25 | 24 | — | — | -7 | -11 | -7 | -6 | -5 | -7 | -5 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -15 | -0 | -0 | -0 | -0 | -36 | -0 | -0 | -0 |
| EBITDA | 15 | 25 | 24 | -9 | -6 | -22 | -11 | -7 | -6 | -5 | -42 | -5 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 25 | 24 | -9 | -6 | -22 | -11 | -7 | -6 | -5 | -42 | -5 | -5 | -7 |
| Net financials | 84 | 79 | 65 | 92 | 63 | 140 | 119 | 22 | 65 | 300 | -86 | 124 | 190 | 551 |
| Profit before tax | 99 | 104 | 89 | 84 | 57 | 118 | 108 | 14 | 59 | 296 | -129 | 119 | 186 | 543 |
| Tax | 25 | 26 | 22 | 14 | 12 | 26 | 24 | 3 | 13 | 65 | 0 | -0 | 40 | 12 |
| Net profit | 74 | 79 | 67 | 70 | 45 | 92 | 84 | 11 | 46 | 231 | -129 | 119 | 145 | 532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.848 | 1.694 | 1.689 | 1.727 | 1.720 | 1.510 | 1.176 | 1.186 | 1.228 | 1.518 | 3.413 | 2.835 | 2.492 | 2.719 |
| Equity | 1.272 | 1.302 | 1.272 | 1.243 | 1.188 | 1.180 | 1.165 | 1.076 | 1.022 | 1.152 | 988 | 942 | 969 | 1.379 |
| Long-term debt | 73 | 73 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 410 | 240 | 319 | 452 | 521 | 330 | 11 | 110 | 206 | 366 | 2.425 | 1.893 | 1.523 | 1.340 |
| Total debt | 482 | 312 | 358 | 452 | 521 | 330 | 11 | 110 | 206 | 366 | 2.425 | 1.893 | 1.523 | 1.340 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|