| Revenue | DKK 1,5M | +42% |
| EBITDA | DKK 505K | +270% |
| Net profit | DKK 335K | +912% |
| Total assets | DKK 2,4M | +14% |
| Equity | DKK 1,5M | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.110 | 1.004 | 866 | 956 | 946 | 1.093 | 1.283 | 1.091 | 885 | 1.175 | 962 | 1.036 | 1.471 |
| Staff expenses | -985 | -790 | -832 | -785 | -911 | -909 | -875 | -898 | -819 | -847 | -873 | -899 | -966 |
| EBITDA | 125 | 214 | 34 | 171 | 36 | 184 | 408 | 192 | 66 | 327 | 89 | 136 | 505 |
| Depreciation & amort. | 97 | -30 | -26 | -23 | -17 | -40 | -44 | -46 | -53 | -59 | -69 | -91 | -80 |
| EBIT | 28 | 184 | 8 | 148 | 18 | 144 | 364 | 146 | 13 | 269 | 20 | 45 | 426 |
| Net financials | -42 | -14 | -20 | -8 | -11 | -9 | -1 | -1 | -3 | -7 | -7 | 1 | 6 |
| Profit before tax | -10 | 170 | -12 | 158 | 7 | 135 | 363 | 145 | 10 | 262 | 13 | 47 | 431 |
| Tax | 2 | 44 | 9 | 47 | 4 | 32 | 81 | 30 | 2 | 59 | 1 | 13 | 96 |
| Net profit | -12 | 125 | -21 | 111 | 3 | 104 | 281 | 115 | 7 | 203 | 12 | 33 | 335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.713 | 1.366 | 1.507 | 1.725 | 1.505 | 1.645 | 1.872 | 1.777 | 2.064 | 1.991 | 2.034 | 2.061 | 2.354 |
| Equity | 343 | 469 | 448 | 559 | 563 | 666 | 948 | 1.063 | 1.070 | 1.273 | 1.286 | 1.319 | 1.454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.370 | 897 | 1.059 | 1.166 | 942 | 979 | 917 | 708 | 994 | 718 | 749 | 734 | 881 |
| Total debt | 1.370 | 897 | 1.059 | 1.166 | 942 | 979 | 917 | 708 | 994 | 718 | 749 | 734 | 881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2026 | — | — |
UB Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Værkstedernes Indkøbsforening | Company | 100.0% | 100.0% | 2026 |
DOBEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Daugaard Bork | Management | 0 companies |
| Ulrich Bennis Larsen | Founder | 0 companies |
| Katrine Voigt Lindberg Larsen | Board of Directors | 0 companies |
| Brian Lindberg Larsen | Board of Directors | 0 companies |
| Doris Lindberg Larsen | Chairman | 0 companies |