| Revenue | DKK -10K | -68% |
| EBITDA | DKK -10K | +68% |
| Net profit | DKK -10K | +67% |
| Total assets | DKK 726K | +2% |
| Equity | DKK 484K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | — | — | -7 | -7 | -7 | -8 | -10 | -14 | -11 | -5 | -31 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.004 | 0 | 0 | -7 | -7 | -7 | -8 | -10 | -14 | -11 | -5 | -31 | -10 |
| Depreciation & amort. | -1.501 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.503 | 0 | 0 | -7 | -7 | -7 | -8 | -10 | -14 | -11 | -5 | -31 | -10 |
| Net financials | -52 | 0 | 0 | 32 | -63 | 1.199 | -195 | 207 | -652 | -355 | -5 | -0 | -0 |
| Profit before tax | 1.451 | 0 | 0 | 24 | -70 | 1.191 | -204 | 197 | -665 | -366 | -10 | -31 | -10 |
| Tax | -13 | -0 | -0 | 10 | 10 | -2 | -1 | 3 | 4 | -0 | -0 | -0 | -0 |
| Net profit | 1.463 | 0 | 0 | 14 | -80 | 1.193 | -203 | 194 | -669 | -366 | -10 | -31 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.176 | 1.360 | 1.352 | 1.384 | 1.298 | 1.851 | 1.653 | 1.775 | 1.085 | 737 | 715 | 715 | 726 |
| Equity | 468 | 932 | 1.342 | 1.357 | 1.277 | 1.686 | 1.377 | 1.571 | 902 | 536 | 526 | 495 | 484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1 | 148 | 10 | 28 | 22 | 165 | 276 | 204 | 183 | 201 | 189 | 220 | 242 |
| Total debt | -1 | 148 | 10 | 28 | 22 | 165 | 276 | 204 | 183 | 201 | 189 | 220 | 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VU Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Vida Ullerup | Management | 0 companies |