| Revenue | DKK 540K | -650% |
| EBITDA | DKK 540K | +650% |
| Net profit | DKK 541K | +653% |
| Total assets | DKK 168 | -98% |
| Equity | DKK -169K | +76% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.159 | 15.048 | 1.539 | -98 | 540 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.557 | 16.510 | 1.539 | -98 | 540 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.557 | 16.510 | 1.539 | -98 | 540 |
| Net financials | -2.211 | -3.539 | -2.038 | 0 | 2 |
| Profit before tax | 346 | 12.971 | -499 | -98 | 541 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 346 | 12.971 | -499 | -98 | 541 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 32.959 | 44.841 | 394 | 10 | 0 |
| Equity | -15.086 | -1.214 | -613 | -711 | -169 |
| Long-term debt | 34.106 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.939 | 46.055 | 1.007 | 721 | 169 |
| Total debt | 48.045 | 46.055 | 1.007 | 721 | 169 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PT Management | Management | 2021 – 2021 |
CS Management | Management | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2009 – 2011 | |
| Chairman | 2009 – 2011 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Company | 100% | 100% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Thomas Borg | Management | 0 companies |
| Charles Sherratt-Davies | Management | 0 companies |
| Kim Ejler Henningsen | Board of Directors | 0 companies |
| Christian Schou | Board of Directors | 0 companies |
| Jimmy Palle Stensbirk | Chairman | 0 companies |
| Jens Knudsen | Board of Directors | 0 companies |
| Michael Gregersen | Chairman | 0 companies |
| Charlotte Tuxøe | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Chairman | 0 companies |