| Revenue | DKK 7,2M | +315% |
| EBITDA | DKK 7,2M | +315% |
| Net profit | DKK 6,7M | +342% |
| Total assets | DKK 36,4M | +17% |
| Equity | DKK 6,2M | +836% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.930 | 1.711 | 1.863 | 2.164 | 1.844 | 1.731 | 7.180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 736 | -2.760 | 1.625 | 2.979 | 4.409 | 1.731 | 7.180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 736 | -2.760 | 1.625 | 2.979 | 4.409 | 1.731 | 7.180 |
| Net financials | -2.837 | -2.734 | -2.937 | -3.091 | -510 | -218 | -491 |
| Profit before tax | -2.102 | -5.495 | -1.312 | -113 | 3.900 | 1.513 | 6.689 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.102 | -5.495 | -1.312 | -113 | 3.900 | 1.513 | 6.689 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 30.662 | 30.033 | 32.124 | 34.995 | 31.990 | 31.146 | 36.410 |
| Equity | -15.983 | -20.152 | -19.864 | -18.377 | -2.705 | -842 | 6.197 |
| Long-term debt | 0 | 0 | 38.607 | 40.270 | 33.355 | 0 | 0 |
| Short-term debt | 46.644 | 50.186 | 13.381 | 13.101 | 1.340 | 31.988 | 30.212 |
| Total debt | 46.644 | 50.186 | 51.988 | 53.372 | 34.695 | 31.988 | 30.212 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Knudsen | Board of Directors | 0 companies |
| Charlotte Tuxøe | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |