| Revenue | DKK -18K | +121820% |
| EBITDA | DKK -18K | -121820% |
| Net profit | DKK 6K | +114% |
| Total assets | DKK 173K | +4% |
| Equity | DKK 173K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -0 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 0 | -61 | -30 | -7 | -1 | -17 | -5 | -1 | -1 | -1 | -0 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 0 | -61 | -30 | -7 | -1 | -17 | -5 | -1 | -1 | -1 | -0 | -18 |
| Net financials | 0 | 0 | -6 | 29 | 4 | 131 | -47 | 4 | 31 | 81 | -39 | -20 | 25 |
| Profit before tax | -8 | 0 | -67 | -0 | -3 | 130 | -65 | -1 | 30 | 80 | -40 | -20 | 7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 18 | -0 | 19 | 2 |
| Net profit | -8 | 0 | -67 | -0 | -3 | 130 | -65 | -1 | 30 | 62 | -40 | -39 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 119 | 102 | 102 | 99 | 229 | 164 | 153 | 182 | 258 | 205 | 166 | 173 |
| Equity | 3 | 169 | 102 | 102 | 99 | 229 | 164 | 153 | 176 | 240 | 205 | 166 | 173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 |
| Short-term debt | -3 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 |
| Total debt | -3 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 18 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — | |
RJ Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Stjernstrøm Revision, Reg.rev | Audit | 0 companies |
| Robert Jan Pajor | Founder | 0 companies |