| Revenue | DKK -117K | +164% |
| EBITDA | DKK -117K | -164% |
| Net profit | DKK 321K | -14% |
| Total assets | DKK 15,5M | +5% |
| Equity | DKK 14,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | -26 | 17 | -0 | 14 | 26 | 14 | 20 | 249 | -40 | -75 | -8 | -44 | -117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 |
| EBITDA | 29 | -21 | 10 | -5 | -380 | 26 | 14 | 20 | 249 | -40 | -76 | -8 | -44 | -117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | -21 | 10 | -5 | -380 | 26 | 14 | 20 | 249 | -40 | -76 | -8 | -44 | -117 |
| Net financials | 118 | -93 | 121 | 191 | 188 | -163 | 209 | 1.336 | 1.205 | 811 | 13.303 | -2.283 | 429 | 447 |
| Profit before tax | 147 | -114 | 131 | 186 | 200 | -138 | 224 | 1.356 | 1.454 | 771 | 13.227 | -2.291 | 384 | 329 |
| Tax | 7 | -11 | 18 | 1 | 4 | 6 | 2 | 3 | 58 | -0 | -2 | 7 | 11 | 8 |
| Net profit | 140 | -103 | 113 | 186 | -196 | -143 | 221 | 1.353 | 1.396 | 771 | 13.229 | -2.299 | 373 | 321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.897 | 1.732 | 1.881 | 2.014 | 2.092 | 1.920 | 2.137 | 3.477 | 4.768 | 5.465 | 17.444 | 14.547 | 14.706 | 15.473 |
| Equity | 1.634 | 1.641 | 1.754 | 1.870 | 2.066 | 1.829 | 1.947 | 3.301 | 4.697 | 5.457 | 17.436 | 14.534 | 14.686 | 14.707 |
| Long-term debt | 0 | 0 | 58 | 63 | 17 | 77 | 175 | 161 | 58 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 263 | -91 | 69 | 82 | 9 | 14 | 15 | 15 | 13 | 8 | 8 | 13 | 20 | 766 |
| Total debt | 263 | -91 | 127 | 145 | 26 | 91 | 190 | 176 | 71 | 8 | 8 | 13 | 20 | 766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Arne Pedersen | Audit | 0 companies |