| Revenue | DKK -15K | -72% |
| EBITDA | DKK -15K | +72% |
| Net profit | DKK -713K | -336% |
| Total assets | DKK 15,2M | -4% |
| Equity | DKK 15M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | — | — | -247 | -751 | -25 | -24 | -397 | -19 | -19 | -20 | -29 | -55 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -21 | -22 | -247 | -751 | -25 | -24 | -397 | -19 | -19 | -20 | -29 | -55 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -21 | -22 | -247 | -751 | -25 | -24 | -397 | -19 | -19 | -20 | -29 | -55 | -15 |
| Net financials | 6.915 | 6.867 | 6.770 | 4.858 | 8.061 | 9.266 | 10.920 | 10.918 | 14.156 | 16.645 | 12.718 | 102.452 | 447 | -650 |
| Profit before tax | 6.895 | 6.847 | 6.748 | 4.611 | 7.310 | 9.240 | 10.896 | 10.521 | 14.137 | 16.626 | 12.699 | 102.423 | 392 | -665 |
| Tax | 0 | 0 | -1 | -1 | -4 | -9 | -9 | -8 | -7 | -8 | -5 | 130 | 90 | 47 |
| Net profit | 6.895 | 6.846 | 6.748 | 4.612 | 7.314 | 9.249 | 10.905 | 10.529 | 14.144 | 16.634 | 12.704 | 102.293 | 302 | -713 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.552 | 26.032 | 26.803 | 24.571 | 25.820 | 30.578 | 35.553 | 40.020 | 43.983 | 45.490 | 41.398 | 22.439 | 15.899 | 15.207 |
| Equity | 25.540 | 26.020 | 26.791 | 24.333 | 25.439 | 30.160 | 35.096 | 39.672 | 43.606 | 45.080 | 41.366 | 22.263 | 15.665 | 14.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 12 | 12 | 238 | 381 | 418 | 458 | 347 | 377 | 410 | 32 | 176 | 234 | 62 |
| Total debt | 12 | 12 | 12 | 238 | 381 | 418 | 458 | 347 | 377 | 410 | 32 | 176 | 234 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEENBEK HOLDING A/S | Company | 66.7% | 66.7% | 2006 |
HARMSEN HOLDING ApS | Company | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Stensgaard | Management | 0 companies |
| Tommi Hjelmdal Ahrenholt | Chairman | 0 companies |
| Henrik Harmsen | Board of Directors | 0 companies |
| Evald Sand | Board of Directors | 0 companies |
| Søren Damsgaard Lund | Chairman | 0 companies |
| Mads Høgsbjerg | Board of Directors | 0 companies |