| Revenue | DKK 879K | -10% |
| EBITDA | DKK 234K | -29% |
| Net profit | DKK 176K | -32% |
| Total assets | DKK 763K | +33% |
| Equity | DKK 285K | +161% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 817 | 680 | 934 | 979 | 879 |
| Staff expenses | -690 | -660 | -636 | -641 | -640 |
| EBITDA | 126 | 20 | 291 | 328 | 234 |
| Depreciation & amort. | -0 | -2 | -9 | -9 | -7 |
| EBIT | 126 | 18 | 283 | 319 | 227 |
| Net financials | -10 | -37 | -27 | -34 | -1 |
| Profit before tax | 116 | -19 | 256 | 285 | 225 |
| Tax | -0 | -0 | -0 | 28 | 50 |
| Net profit | 116 | -19 | 256 | 257 | 176 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.096 | 723 | 958 | 575 | 763 |
| Equity | -385 | -404 | -148 | 109 | 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 47 |
| Short-term debt | 1.481 | 1.127 | 1.106 | 461 | 423 |
| Total debt | 1.481 | 1.127 | 1.106 | 461 | 470 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SO Management | Management | 2014 |
JL Management | Management | 2014 |
| Former (1) | ||
MN Management | Management | 2006 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Overholm Pedersen | Management | 0 companies |
| Majbritt Nancy Hansen | Management | 0 companies |
| Jens-Kim Larsen | Management | 0 companies |