| Revenue | DKK 1,1M | -37% |
| EBITDA | DKK 158K | -66% |
| Net profit | DKK 120K | -67% |
| Total assets | DKK 590K | -40% |
| Equity | DKK 265K | -47% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.197 | -1.232 | 1.653 | 2.500 | 2.268 | 2.498 | 1.331 | 1.662 | 2.260 | 1.394 | 1.798 | 1.600 | 1.785 | 1.124 |
| Staff expenses | -995 | -1.264 | -1.509 | -2.940 | -2.238 | -1.099 | -627 | -1.165 | -1.027 | -956 | -982 | -989 | -1.316 | -966 |
| EBITDA | 202 | 32 | 143 | -441 | 30 | 1.400 | 704 | 496 | 1.233 | 438 | 816 | 611 | 469 | 158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 202 | 32 | 143 | -441 | 30 | 1.400 | 704 | 496 | 1.233 | 438 | 816 | 611 | 469 | 158 |
| Net financials | -1 | 0 | 0 | -0 | -0 | -3 | -5 | -3 | -1 | -2 | -7 | -16 | -6 | -2 |
| Profit before tax | 201 | 32 | 143 | -243 | 30 | 1.397 | 699 | 493 | 1.232 | 436 | 809 | 596 | 462 | 157 |
| Tax | 52 | 1 | 35 | 99 | 9 | 316 | 158 | 107 | 284 | 97 | 181 | 134 | 105 | 37 |
| Net profit | 148 | 31 | 109 | -342 | 21 | 1.081 | 541 | 386 | 948 | 339 | 628 | 462 | 358 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 532 | 362 | 654 | 572 | 206 | 1.646 | 1.538 | 1.193 | 1.951 | 1.237 | 1.553 | 1.287 | 984 | 590 |
| Equity | 276 | 210 | 301 | -59 | -38 | 1.042 | 683 | 529 | 1.091 | 482 | 772 | 606 | 503 | 265 |
| Long-term debt | 0 | 0 | 35 | 0 | 0 | 224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | -152 | 318 | 631 | 244 | 379 | 855 | 664 | 860 | 755 | 781 | 681 | 481 | 326 |
| Total debt | 256 | -152 | 353 | 631 | 244 | 604 | 855 | 664 | 860 | 755 | 781 | 681 | 481 | 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOFTEGÅRD HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
Bioorganic lead compounds ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Toftegård | Management | 0 companies |