| Revenue | DKK -5K | +16% |
| EBITDA | DKK -5K | -16% |
| Net profit | DKK 314K | -20% |
| Total assets | DKK 2M | +13% |
| Equity | DKK 508K | +162% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 540 | 612 | -69 | -101 | -1 | -7 | -5 | -4 | -6 | -4 | -4 | -5 |
| Staff expenses | -0 | -529 | -507 | -509 | -179 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -126 | 11 | 105 | -578 | -280 | -1 | -7 | -5 | -4 | -6 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -126 | 11 | 105 | -578 | -280 | -1 | -7 | -5 | -4 | -6 | -4 | -4 | -5 |
| Net financials | -45 | -1.078 | 364 | 1.467 | -484 | 47 | 187 | 61 | 128 | 103 | 241 | 421 | 317 |
| Profit before tax | -171 | -1.067 | 470 | 889 | -764 | 47 | 179 | 56 | 123 | 97 | 236 | 416 | 312 |
| Tax | -29 | -6 | 20 | -137 | -65 | -2 | -2 | -8 | -8 | 16 | 17 | 26 | -2 |
| Net profit | -142 | -1.061 | 450 | 1.026 | -699 | 48 | 181 | 64 | 131 | 82 | 220 | 391 | 314 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.052 | 1.153 | 1.675 | 2.032 | 776 | 778 | 965 | 1.039 | 1.180 | 1.260 | 1.451 | 1.776 | 2.014 |
| Equity | — | -1.699 | -1.249 | -223 | -922 | -874 | -693 | -629 | -498 | -416 | -196 | 194 | 508 |
| Long-term debt | 0 | 192 | 147 | 99 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.689 | 2.660 | 2.777 | 2.156 | 1.649 | 1.652 | 1.658 | 1.667 | 1.678 | 1.676 | 1.648 | 1.582 | 1.505 |
| Total debt | 1.689 | 2.852 | 2.924 | 2.255 | 1.698 | 1.652 | 1.658 | 1.667 | 1.678 | 1.676 | 1.648 | 1.582 | 1.505 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|