| Revenue | DKK 126K | -16% |
| EBITDA | DKK 126K | -16% |
| Net profit | DKK 217K | -14% |
| Total assets | DKK 12,6M | -10% |
| Equity | DKK 10,7M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -14 | — | -5 | — | — | — | -3 | -29 | -139 | 150 | 126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 168 | 502 | 0 | -5 | 747 | 915 | 300 | -3 | -29 | -139 | 150 | 126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -22 | -25 | -25 |
| EBIT | -4 | 168 | 502 | 0 | -5 | 747 | 915 | 300 | -3 | -35 | -161 | 125 | 101 |
| Net financials | 649 | 11 | 11 | 0 | 696 | 733 | 906 | 301 | 1.190 | 17.685 | 354 | 200 | 178 |
| Profit before tax | 645 | 178 | 513 | 0 | 691 | 742 | 924 | 316 | 1.188 | 17.650 | 194 | 325 | 279 |
| Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 3 | -3 | 43 | 72 | 61 |
| Net profit | 645 | 178 | 513 | 0 | 691 | 742 | 924 | 315 | 1.185 | 17.653 | 151 | 253 | 217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.382 | 3.568 | 4.085 | 0 | 6.035 | 6.450 | 6.621 | 6.483 | 7.562 | 27.687 | 14.256 | 14.021 | 12.624 |
| Equity | 1.900 | 3.091 | 3.604 | 0 | 4.963 | 5.605 | 6.423 | 6.481 | 7.555 | 25.095 | 11.746 | 12.000 | 10.717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.001 | 3.733 | 3.508 | 3.301 |
| Short-term debt | 482 | 477 | 481 | 0 | 1.073 | 845 | 198 | 2 | 7 | 573 | 604 | 236 | 226 |
| Total debt | 482 | 477 | 481 | 0 | 1.073 | 845 | 198 | 2 | 7 | 2.592 | 2.510 | 2.021 | 1.908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Grønnegaard Rasmussen | Audit | 0 companies |