| Revenue | DKK 981K | -18% |
| EBITDA | DKK 509K | -57% |
| Net profit | DKK 440K | -19% |
| Total assets | DKK 269K | +196% |
| Equity | DKK 60K | +236% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.461 | 8.648 | 929 | 450 | -40 | 267 | 0 | 35 | 849 | 843 | 1.166 | 1.193 | 981 |
| Staff expenses | -25 | -25 | -0 | -0 | -226 | -521 | -489 | -223 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 239 | 1.126 | 929 | 450 | -265 | -254 | -545 | -187 | 849 | 843 | 1.166 | 1.193 | 509 |
| Depreciation & amort. | -0 | -0 | -3 | -3 | 3 | -3 | 3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 239 | 1.126 | 926 | 447 | -268 | -257 | -547 | -188 | 849 | 843 | 1.166 | 1.193 | 509 |
| Net financials | -160 | -165 | -172 | -102 | -70 | -112 | -90 | -122 | -118 | -67 | -586 | -649 | -69 |
| Profit before tax | 79 | 961 | 754 | 345 | -338 | -369 | -638 | -310 | 731 | 776 | 580 | 544 | 440 |
| Tax | -0 | -0 | -0 | 135 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 79 | 961 | 754 | 211 | -338 | -369 | -638 | -310 | 731 | 776 | 580 | 544 | 440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.263 | 3.148 | 4.516 | 2.859 | 2.986 | 2.191 | 1.942 | 167 | 96 | 120 | 96 | 91 | 269 |
| Equity | -1.128 | -167 | 587 | 797 | 459 | -1.238 | -1.875 | -2.185 | -1.455 | -678 | -80 | -44 | 60 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.391 | 3.315 | 3.930 | 2.062 | 2.527 | 3.428 | 3.817 | 2.352 | 1.551 | 798 | 177 | 135 | 209 |
| Total debt | 2.391 | 3.315 | 3.930 | 2.062 | 2.527 | 3.428 | 3.817 | 2.352 | 1.551 | 798 | 177 | 135 | 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KHS HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Lassen | Board of Directors | 0 companies |
| Anders Leif Håkansson | Board of Directors | 0 companies |
| Steen Larsen | Chairman | 0 companies |
| Mariann Florin Skafte | Chairman | 0 companies |
| Christoph Kerstein | Board of Directors | 0 companies |
| Stefan Gliwitzki-Grabner | Board of Directors | 0 companies |