| Revenue | DKK 416K | +17% |
| EBITDA | DKK 84K | +251% |
| Net profit | DKK 64K | +311% |
| Total assets | DKK 426K | +35% |
| Equity | DKK 307K | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 495 | 503 | 491 | 766 | 715 | 595 | 700 | 712 | 669 | 401 | 384 | 373 | 357 | 416 |
| Staff expenses | -437 | -464 | -444 | -493 | -572 | -528 | -489 | -522 | -527 | -432 | -354 | -377 | -333 | -332 |
| EBITDA | 58 | 39 | 47 | 273 | 113 | 68 | 212 | 190 | 143 | -31 | 11 | -4 | 24 | 84 |
| Depreciation & amort. | 47 | 13 | -0 | -0 | -0 | -21 | -34 | -44 | -63 | -75 | -31 | -13 | -0 | -0 |
| EBIT | 11 | 26 | 47 | 273 | 113 | 47 | 178 | 146 | 80 | -107 | -20 | -17 | 24 | 84 |
| Net financials | -10 | -10 | -11 | -12 | -5 | -11 | -21 | -15 | -18 | -17 | -11 | -3 | 0 | -0 |
| Profit before tax | 1 | 16 | 36 | 261 | 109 | 36 | 156 | 131 | 63 | -124 | -30 | -20 | 24 | 84 |
| Tax | 1 | 4 | 10 | 62 | 25 | 8 | 35 | 29 | 14 | -27 | -6 | -3 | 9 | 20 |
| Net profit | 0 | 12 | 27 | 199 | 84 | 27 | 121 | 102 | 48 | -97 | -25 | -17 | 16 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 420 | 445 | 475 | 841 | 608 | 749 | 842 | 868 | 953 | 652 | 427 | 321 | 315 | 426 |
| Equity | 173 | 185 | 211 | 410 | 294 | 242 | 283 | 315 | 293 | 126 | 102 | 84 | 243 | 307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 253 | 252 | 416 | 312 | 497 | 546 | 541 | 634 | 526 | 326 | 236 | 72 | 118 |
| Total debt | 243 | 253 | 252 | 416 | 312 | 497 | 546 | 541 | 634 | 526 | 326 | 236 | 72 | 118 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
J.U. HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|