| Revenue | DKK 46K | +65% |
| EBITDA | DKK 46K | +65% |
| Net profit | DKK 149K | -51% |
| Total assets | DKK 3,8M | +4% |
| Equity | DKK 3,6M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 776 | 1.194 | 945 | 1.156 | 1.292 | 1.285 | 1.417 | 1.183 | 429 | 6 | 26 | -33 | 28 | 46 |
| Staff expenses | -716 | -767 | -715 | -664 | -705 | -645 | -954 | -891 | -551 | -65 | -1 | -0 | -0 | -0 |
| EBITDA | 59 | 427 | 230 | 492 | 587 | 639 | 462 | 292 | -121 | -60 | 25 | -33 | 28 | 46 |
| Depreciation & amort. | -59 | -59 | -65 | -82 | -82 | -58 | -34 | -62 | -4 | -4 | -4 | -4 | -4 | -4 |
| EBIT | 1 | 368 | 166 | 410 | 505 | 581 | 428 | 230 | -126 | -64 | 21 | -37 | 23 | 41 |
| Net financials | -2 | 95 | 39 | -3 | -1 | -6 | -75 | 171 | 166 | 452 | -556 | 275 | 368 | 151 |
| Profit before tax | -1 | 463 | 204 | 407 | 504 | 575 | 353 | 401 | 40 | 388 | -535 | 238 | 391 | 192 |
| Tax | 0 | 114 | 44 | 95 | 111 | 127 | 88 | 53 | 12 | 68 | -117 | 52 | 86 | 42 |
| Net profit | -1 | 350 | 161 | 312 | 393 | 448 | 265 | 348 | 28 | 320 | -418 | 185 | 305 | 149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.684 | 3.008 | 3.083 | 3.192 | 3.550 | 3.721 | 3.827 | 4.016 | 3.787 | 4.000 | 3.449 | 3.471 | 3.663 | 3.798 |
| Equity | 2.201 | 2.455 | 2.520 | 2.731 | 3.024 | 3.369 | 3.529 | 3.769 | 3.686 | 3.893 | 3.361 | 3.429 | 3.611 | 3.626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 475 | 544 | 553 | 455 | 526 | 352 | 290 | 225 | 92 | 107 | 88 | 43 | 51 | 172 |
| Total debt | 475 | 544 | 553 | 455 | 526 | 352 | 290 | 237 | 92 | 107 | 88 | 43 | 51 | 172 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Lorentsen | Board of Directors | 0 companies |
| Anne Mette Lorentzen | Board of Directors | 0 companies |
| Anna Grethe Lorentsen | Board of Directors | 0 companies |
| Thomas Gjedsted Lorentzen | Board of Directors | 0 companies |