| Revenue | DKK 13,1M | +6% |
| EBITDA | DKK 2,5M | -27% |
| Net profit | DKK -388K | -180% |
| Total assets | DKK 21,1M | +15% |
| Equity | DKK 2M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 13.101 | 11.914 | 11.560 | 12.439 | 13.142 |
| Staff expenses | -10.683 | -9.529 | -9.209 | -9.040 | -10.381 |
| EBITDA | 2.419 | 2.385 | 2.351 | 3.399 | 2.489 |
| Depreciation & amort. | -1.580 | -1.509 | -1.439 | -1.940 | -2.108 |
| EBIT | 838 | 877 | 912 | 1.459 | 381 |
| Net financials | -826 | -808 | -740 | -835 | -872 |
| Profit before tax | 12 | 69 | 173 | 624 | -491 |
| Tax | 3 | 32 | 39 | 139 | -103 |
| Net profit | 9 | 36 | 134 | 486 | -388 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 16.106 | 17.225 | 16.522 | 18.354 | 21.068 |
| Equity | 1.759 | 1.795 | 1.929 | 2.415 | 2.027 |
| Long-term debt | 4.251 | 3.320 | 4.123 | 5.145 | 6.283 |
| Short-term debt | 10.096 | 12.109 | 10.470 | 10.794 | 12.759 |
| Total debt | 14.347 | 15.429 | 14.593 | 15.939 | 19.042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Management | Management | 2006 | — | — |
MS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RBMC HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Pedersen | Management | 0 companies |
| Martin Særkjær | Management | 0 companies |
| Bo Prangsgaard | Chairman | 0 companies |
| Carsten Markussen Særkjær | Board of Directors | 0 companies |
| Birthe Jacobsen | Chairman | 0 companies |
| Knud Henning Særkjær | Chairman | 0 companies |
| Jonna Irene Særkjær | Board of Directors | 0 companies |