| Revenue | — | — |
| EBITDA | DKK -37K | +66% |
| Net profit | DKK -351K | -207% |
| Total assets | DKK 11,6M | +3% |
| Equity | DKK 7,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -33 | -33 | -35 | -36 | -34 | -34 | -34 | -53 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -33 | -33 | -1.574 | -1.159 | -34 | -34 | -34 | -53 | -46 | -669 | -178 | -109 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -33 | -33 | -1.574 | -1.159 | -34 | -34 | -34 | -53 | -46 | -669 | -178 | -109 | -37 |
| Net financials | -72 | 318 | 342 | 1.438 | 278 | 561 | 53 | 85 | 1.236 | 2.558 | -748 | -484 | 403 | -283 |
| Profit before tax | -103 | 285 | 309 | -136 | -880 | 527 | 19 | 51 | 1.182 | 2.512 | -816 | -543 | 330 | -351 |
| Tax | -0 | 2 | 62 | 85 | -194 | 116 | 4 | 12 | 220 | 197 | -23 | -0 | -0 | -0 |
| Net profit | -103 | 283 | 248 | -221 | -687 | 411 | 15 | 39 | 962 | 2.315 | -793 | -543 | 330 | -351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.094 | 7.422 | 7.683 | 7.737 | 7.017 | 6.952 | 6.740 | 7.530 | 9.048 | 11.197 | 10.453 | 10.377 | 11.302 | 11.608 |
| Equity | 6.844 | 7.030 | 7.179 | 6.859 | 6.071 | 6.481 | 6.393 | 6.327 | 7.180 | 9.384 | 8.478 | 7.821 | 8.033 | 7.560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 171 | 0 | 0 | 0 | 0 |
| Short-term debt | 251 | 392 | 504 | 878 | 946 | 471 | 346 | 1.203 | 1.753 | 1.641 | 1.974 | 2.556 | 3.269 | 4.048 |
| Total debt | 251 | 392 | 504 | 878 | 946 | 471 | 346 | 1.203 | 1.867 | 1.812 | 1.974 | 2.556 | 3.269 | 4.048 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|