| Revenue | DKK 49K | -21% |
| EBITDA | DKK 49K | -21% |
| Net profit | DKK 2,3M | +111% |
| Total assets | DKK 13,7M | +13% |
| Equity | DKK 13,3M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 22 | 27 | 34 | 41 | 77 | 71 | 71 | 72 | 66 | 48 | 41 | 62 | 49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 22 | 27 | 34 | 41 | 77 | 71 | 71 | 72 | 66 | 48 | 41 | 62 | 49 |
| Depreciation & amort. | -0 | -0 | -54 | -54 | -54 | -54 | -54 | -54 | -54 | -54 | -54 | -54 | -54 | -54 |
| EBIT | -7 | 22 | -27 | -20 | -13 | 24 | 17 | 17 | 19 | 12 | -6 | -13 | 8 | -5 |
| Net financials | 279 | -45 | 364 | 615 | 989 | 1.227 | 556 | 1.322 | 1.394 | 1.379 | 1.449 | 1.156 | 1.079 | 2.285 |
| Profit before tax | 272 | -23 | 337 | 595 | 976 | 1.251 | 573 | 1.340 | 1.412 | 1.391 | 1.434 | 1.123 | 1.075 | 2.280 |
| Tax | -2 | -8 | -20 | -19 | -17 | 1 | 1 | 3 | 3 | -0 | -6 | -2 | 4 | 23 |
| Net profit | 275 | -15 | 357 | 614 | 992 | 1.250 | 572 | 1.336 | 1.410 | 1.392 | 1.440 | 1.125 | 1.070 | 2.257 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.137 | 1.733 | 2.111 | 2.988 | 4.178 | 5.684 | 5.116 | 6.066 | 8.485 | 9.062 | 10.342 | 11.125 | 12.068 | 13.688 |
| Equity | 835 | 820 | 1.081 | 1.595 | 2.486 | 3.632 | 4.099 | 5.327 | 6.626 | 7.905 | 9.230 | 10.238 | 11.186 | 13.308 |
| Long-term debt | 0 | 752 | 730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 302 | 161 | 300 | 1.393 | 1.691 | 2.052 | 1.018 | 739 | 1.859 | 1.157 | 1.112 | 887 | 882 | 380 |
| Total debt | 302 | 913 | 1.030 | 1.393 | 1.691 | 2.052 | 1.018 | 739 | 1.859 | 1.157 | 1.112 | 887 | 882 | 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |