| Revenue | DKK 20K | -48% |
| EBITDA | DKK 20K | -48% |
| Net profit | DKK 17K | -47% |
| Total assets | DKK 298K | +19% |
| Equity | DKK 197K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 40 | 72 | 72 | 18 | 69 | 155 | 76 | 62 | — | — | 29 | 39 | 20 |
| Staff expenses | -3 | -4 | -4 | -4 | -4 | -3 | -3 | -3 | -3 | -4 | -6 | -0 | -0 | -0 |
| EBITDA | 126 | 36 | 69 | 68 | 14 | 66 | 152 | 73 | 58 | 77 | 65 | 29 | 39 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 126 | 36 | 69 | 68 | 14 | 66 | 152 | 73 | 58 | 77 | 65 | 29 | 39 | 20 |
| Net financials | 2 | -2 | -3 | 13 | 7 | 1 | 2 | -1 | -1 | -1 | -2 | -0 | 2 | 1 |
| Profit before tax | 128 | 34 | 66 | 81 | 21 | 67 | 154 | 72 | 58 | 76 | 63 | 29 | 41 | 22 |
| Tax | 32 | 8 | 16 | 19 | 5 | 15 | 34 | 16 | 13 | 17 | 14 | 6 | 9 | 5 |
| Net profit | 96 | 25 | 50 | 62 | 16 | 52 | 120 | 56 | 45 | 59 | 49 | 22 | 32 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 262 | 220 | 263 | 264 | 289 | 291 | 336 | 287 | 271 | 303 | 300 | 224 | 250 | 298 |
| Equity | 229 | 169 | 204 | 218 | 186 | 238 | 258 | 214 | 222 | 241 | 230 | 147 | 180 | 197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 51 | 59 | 46 | 103 | 53 | 77 | 73 | 49 | 62 | 70 | 76 | 70 | 102 |
| Total debt | 33 | 51 | 59 | 46 | 103 | 53 | 77 | 73 | 49 | 62 | 70 | 76 | 70 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2023 | — | — |
AS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HELMS GROUP ApS | Company | 100.0% | 100.0% | 2023 |
ASH INVEST ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Kjær Helms | Management | 0 companies |
| Allan Spanggaard Helms | Management | 0 companies |