| Revenue | DKK 40,6M | +18% |
| EBITDA | DKK 8M | +4% |
| Net profit | DKK 5,6M | +2% |
| Total assets | DKK 32M | +16% |
| Equity | DKK 14,6M | +4% |
| Employees | 88 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 34.175 | 34.358 | 31.791 | 34.300 | 40.643 |
| Staff expenses | -28.834 | -28.790 | -27.502 | -26.645 | -32.656 |
| EBITDA | 5.341 | 5.568 | 4.289 | 7.655 | 7.987 |
| Depreciation & amort. | -347 | -404 | -356 | -439 | -528 |
| EBIT | 4.993 | 5.164 | 3.933 | 7.216 | 7.459 |
| Net financials | -134 | -175 | -187 | -175 | -204 |
| Profit before tax | 4.859 | 4.989 | 3.745 | 7.041 | 7.255 |
| Tax | 1.078 | 1.097 | 859 | 1.553 | 1.644 |
| Net profit | 3.781 | 3.892 | 2.886 | 5.488 | 5.610 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.378 | 23.260 | 22.617 | 27.648 | 31.958 |
| Equity | 10.230 | 11.622 | 11.508 | 13.996 | 14.606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.492 | 11.124 | 10.412 | 12.360 | 14.517 |
| Total debt | 11.492 | 11.124 | 10.412 | 12.360 | 14.517 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NK Founder | Founder | 2006 |
KR Management | Management | 2018 |
| Former (1) | ||
JB Audit | Audit | 2006 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2017 | |
| Former (1) | ||
| Chairman | 2006 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Bech | Audit | 0 companies |
| Niels Kristian Vinther | Founder | 0 companies |
| Kim Rasmussen | Management | 0 companies |
| Henning Lassen | Chairman | 0 companies |
| Peter Bøcher Christiansen | Chairman | 0 companies |
| Bjarke Bech Baadsgaard | Board of Directors | 0 companies |