| Revenue | DKK 884K | +146% |
| EBITDA | DKK 314K | +284% |
| Net profit | DKK 229K | +284% |
| Total assets | DKK 839K | +76% |
| Equity | DKK 435K | +111% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 701 | 1.059 | 922 | 968 | 997 | 978 | 1.118 | 1.168 | 1.124 | 1.370 | 1.059 | 1.163 | 360 | 884 |
| Staff expenses | -394 | -399 | -692 | -613 | -606 | -622 | -662 | -601 | -841 | -647 | -669 | -648 | -530 | -570 |
| EBITDA | 307 | 660 | 157 | 355 | 391 | 356 | 457 | 567 | 282 | 723 | 391 | 515 | -171 | 314 |
| Depreciation & amort. | -52 | -41 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 |
| EBIT | 255 | 619 | 149 | 355 | 391 | 356 | 457 | 567 | 282 | 723 | 391 | 515 | -171 | 302 |
| Net financials | -18 | -5 | 2 | 2 | 1 | -2 | -8 | -6 | -9 | -2 | 10 | 13 | 11 | -9 |
| Profit before tax | 237 | 613 | 150 | 358 | 392 | 354 | 448 | 561 | 274 | 721 | 401 | 528 | -160 | 294 |
| Tax | 60 | 153 | 37 | 84 | 86 | 78 | 99 | 123 | 60 | 159 | 88 | 116 | -35 | 65 |
| Net profit | 177 | 460 | 114 | 273 | 306 | 276 | 350 | 437 | 213 | 562 | 313 | 412 | -125 | 229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.071 | 1.070 | 721 | 813 | 913 | 888 | 1.088 | 1.120 | 1.179 | 1.305 | 950 | 1.091 | 477 | 839 |
| Equity | 464 | 725 | 438 | 512 | 567 | 544 | 643 | 731 | 544 | 907 | 619 | 731 | 206 | 435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 602 | 338 | 282 | 302 | 346 | 345 | 444 | 389 | 634 | 399 | 330 | 360 | 271 | 387 |
| Total debt | 602 | 338 | 282 | 302 | 346 | 345 | 444 | 389 | 634 | 399 | 330 | 360 | 271 | 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CUSTOM HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Lemann Hansen | Management | 0 companies |