| Revenue | DKK 10,6M | -65% |
| EBITDA | DKK 2,1M | -91% |
| Net profit | DKK -2,3M | -118% |
| Total assets | DKK 127M | -3% |
| Equity | DKK 50,2M | -4% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39.065 | 33.612 | -26.621 | 9.190 | 8.616 | 3.836 | 15.239 | 7.018 | 21.027 | 16.567 | 19.735 | 19.137 | 30.044 | 10.569 |
| Staff expenses | -12.990 | -14.746 | -10.533 | -8.683 | -8.611 | -7.963 | -7.552 | -8.038 | -8.182 | -7.977 | -7.759 | -7.418 | -8.022 | -8.484 |
| EBITDA | 16.819 | 16.368 | -37.153 | 508 | 4 | -4.127 | 7.687 | -1.020 | 12.845 | 8.590 | 11.599 | 11.560 | 22.022 | 2.085 |
| Depreciation & amort. | 4.848 | -2.958 | -5.510 | -2.938 | -3.202 | -6.870 | -2.407 | -1.771 | -1.775 | -1.938 | -1.388 | -1.562 | -1.888 | -1.986 |
| EBIT | 11.971 | 13.410 | -42.663 | -2.430 | -3.197 | -10.998 | 5.280 | -2.791 | 11.071 | 6.652 | 10.211 | 9.998 | 20.134 | 99 |
| Net financials | -4.875 | -3.994 | -3.843 | -1.663 | -2.069 | -1.928 | -1.331 | -1.131 | -1.231 | -936 | -1.172 | -2.275 | -3.384 | -3.044 |
| Profit before tax | 15.840 | 11.870 | -46.506 | -4.092 | -5.266 | -12.926 | 3.949 | -3.922 | 9.840 | 5.716 | 9.039 | 7.723 | 16.750 | -2.945 |
| Tax | 4.113 | 1.791 | -11.837 | -1.023 | -1.159 | -2.844 | 869 | -5.679 | 6.389 | 1.157 | 1.818 | 1.711 | 3.698 | -648 |
| Net profit | 11.728 | 10.079 | -34.669 | -3.069 | -4.108 | -10.082 | 3.080 | 1.757 | 3.451 | 4.559 | 7.221 | 6.013 | 13.052 | -2.297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200.492 | 204.647 | 151.878 | 153.752 | 172.316 | 142.467 | 141.004 | 101.090 | 108.353 | 113.198 | 107.273 | 115.727 | 130.684 | 126.957 |
| Equity | 62.316 | 69.942 | 34.818 | 31.749 | 27.641 | 17.559 | 20.639 | 22.396 | 21.663 | 26.222 | 33.443 | 39.456 | 52.508 | 50.211 |
| Long-term debt | 32.828 | 32.239 | 31.947 | 31.866 | 31.825 | 30.331 | 27.191 | 24.941 | 27.355 | 23.103 | 63.956 | 63.997 | 21.984 | 20.326 |
| Short-term debt | 80.327 | 78.413 | 73.212 | 79.260 | 103.130 | 83.182 | 82.707 | 44.791 | 43.949 | 48.632 | 35.277 | 36.179 | 35.355 | 36.213 |
| Total debt | 113.155 | 110.652 | 105.158 | 111.125 | 134.955 | 113.513 | 109.898 | 69.732 | 71.304 | 71.735 | 57.337 | 58.661 | 57.339 | 56.539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LT Founder | Founder | 2006 | — | — |
HP Management | Management | 2006 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LA Management | Management | 2012 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MB Management | Management | 2023 | — | — |
RT Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREEN TEAM GROUP A/S | Company | 100.0% | 100.0% | 2019 |
AL Sydbank A/S | Company | 0.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Lehrskov Schultz | Chief Executive Officer | 0 companies |
| Laurits Toft | Founder | 0 companies |
| Hans Peder Majland Lauridsen | Management | 0 companies |
| Peder Larsen Østbjerg | Chief Executive Officer | 0 companies |
| Leif Arnbjerg | Management | 0 companies |
| Sune Graae Norsker | Chief Executive Officer | 0 companies |
| Jacob Majland Lauridsen | Chief Executive Officer | 0 companies |
| Michael Bisgaard | Management | 0 companies |
| Rune Thomassen | Management | 0 companies |
| Jens Christian Hansen | Board of Directors | 0 companies |
| Peter Eriksen Jensen | Board of Directors | 0 companies |
| Jens Stevn | Board of Directors | 0 companies |
| Jan Gunnar Åkesson | Board of Directors | 0 companies |
| Marius-Ole Sørensen | Board of Directors | 0 companies |
| Søren Overgaard Laursen | Board of Directors | 0 companies |
| Hans Rafn | Board of Directors | 0 companies |
| Elisabeth Dreijer von Sydow | Board of Directors | 0 companies |
| Steen Overholdt Hansen | Board of Directors | 0 companies |
| Peter Lund | Board of Directors | 0 companies |
| Jørgen Skaarup | Board of Directors | 0 companies |
| Steen Nordstrøm | Board of Directors | 0 companies |
| Jes Bjerregaard | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Carsten With Thygesen | Deputy Chairman | 0 companies |
| Asbjørn Børsting | Board of Directors | 0 companies |
| Torben Sommer-Larsen | Board of Directors | 0 companies |
| Steffen Kjeld Thomsen | Chairman | 0 companies |
| Jesper Altamirano | Board of Directors | 0 companies |