| Revenue | DKK 30K | -97% |
| EBITDA | DKK -159K | -131% |
| Net profit | DKK -176K | -147% |
| Total assets | DKK 28K | -89% |
| Equity | DKK -307K | -134% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -48 | -11 | -21 | -15 | -8 | -7 | -11 | -9 | 136 | 532 | 1.219 | 1.088 | 30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -238 | -536 | -527 | -189 |
| EBITDA | -44 | -48 | -26 | -21 | -15 | -8 | -7 | -11 | -9 | 42 | 188 | 512 | 508 | -159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -48 | -26 | -21 | -15 | -8 | -7 | -11 | -9 | 42 | 188 | 512 | 508 | -159 |
| Net financials | 1.377 | -922 | -71 | -481 | 12 | -287 | -1.436 | 418 | 607 | -40 | -43 | -45 | -28 | -17 |
| Profit before tax | 1.333 | -971 | -97 | -502 | -3 | -294 | -1.443 | 407 | 598 | 3 | 145 | 466 | 480 | -176 |
| Tax | 63 | -12 | 38 | 11 | -11 | -0 | 11 | -0 | -0 | -0 | 15 | 106 | 106 | -0 |
| Net profit | 1.270 | -959 | -135 | -513 | 7 | -294 | -1.454 | 407 | 598 | 3 | 130 | 361 | 374 | -176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.299 | 886 | 1.974 | 1.171 | 1.236 | 1.046 | 868 | 10 | 1 | 80 | 333 | 911 | 247 | 28 |
| Equity | 1.345 | 386 | 251 | -262 | -254 | -548 | -2.002 | -1.595 | -998 | -995 | -865 | -505 | -131 | -307 |
| Long-term debt | 0 | 0 | 0 | 1.037 | 1.076 | 1.567 | 1.707 | 953 | 992 | 1.031 | 1.073 | 1.104 | 135 | 219 |
| Short-term debt | 954 | 500 | 1.723 | 1.432 | 414 | 27 | 663 | 652 | 7 | 44 | 125 | 311 | 243 | 117 |
| Total debt | 954 | 500 | 1.723 | 1.432 | 1.490 | 1.594 | 2.370 | 1.605 | 998 | 1.076 | 1.198 | 1.416 | 378 | 335 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|