| Revenue | DKK -5K | +36% |
| EBITDA | DKK -5K | -36% |
| Net profit | DKK 1,7M | +0% |
| Total assets | DKK 26,3M | +3% |
| Equity | DKK 22,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -6 | -8 | -5 | -4 | -6 | -5 | -6 | -6 | -6 | -4 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -6 | -8 | -5 | -4 | -6 | -5 | -6 | -6 | -6 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -6 | -8 | -5 | -4 | -6 | -5 | -6 | -6 | -6 | -4 | -4 | -5 |
| Net financials | 615 | 870 | 1.300 | 1.136 | 1.215 | 2.009 | 1.313 | 938 | 1.206 | 1.816 | 1.632 | 1.978 | 1.780 | 1.737 |
| Profit before tax | 611 | 864 | 1.294 | 1.128 | 1.210 | 2.005 | 1.307 | 932 | 1.201 | 1.811 | 1.626 | 1.973 | 1.776 | 1.732 |
| Tax | 22 | 14 | 19 | 23 | 10 | 12 | 16 | 1 | -15 | -8 | -16 | 71 | 96 | 52 |
| Net profit | 589 | 850 | 1.275 | 1.105 | 1.200 | 1.993 | 1.292 | 931 | 1.215 | 1.819 | 1.642 | 1.902 | 1.680 | 1.680 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.042 | 5.844 | 7.069 | 8.242 | 9.274 | 11.215 | 12.454 | 13.906 | 17.695 | 19.655 | 18.001 | 23.556 | 25.479 | 26.301 |
| Equity | 5.036 | 5.838 | 7.063 | 8.119 | 9.268 | 11.209 | 12.448 | 13.324 | 14.485 | 16.247 | 17.832 | 19.675 | 21.294 | 22.907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 123 | 6 | 6 | 6 | 581 | 3.210 | 3.409 | 169 | 3.880 | 4.184 | 3.393 |
| Total debt | 6 | 6 | 6 | 123 | 6 | 6 | 6 | 581 | 3.210 | 3.409 | 169 | 3.880 | 4.184 | 3.393 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|