| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 30K | +188% |
| Total assets | DKK 61,2M | +18387% |
| Equity | DKK 17,2M | +5349% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.794 | 8.962 | -10 | -8 | -9 | -0 | -5 | -49 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.645 | 8.962 | -10 | -8 | -9 | -0 | -5 | -49 | 0 |
| Depreciation & amort. | -602 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.043 | 8.962 | -10 | -8 | -9 | -0 | -5 | -49 | 0 |
| Net financials | -4.241 | -68 | 471 | 267 | 10 | 0 | 0 | 6 | 37 |
| Profit before tax | -85 | 8.894 | 461 | 259 | 2 | -0 | -5 | -43 | 37 |
| Tax | 1.057 | 792 | 125 | 385 | 0 | -0 | -1 | -9 | 8 |
| Net profit | -1.142 | 8.102 | 336 | -126 | 1 | -0 | -4 | -34 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.692 | 22.228 | 20.037 | 418 | 367 | 358 | 354 | 331 | 61.155 |
| Equity | 24.692 | 19.571 | 19.906 | 352 | 353 | 353 | 349 | 315 | 17.177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.125 |
| Short-term debt | 0 | 2.658 | 130 | 66 | 14 | 5 | 5 | 16 | 13 |
| Total debt | 0 | 2.658 | 130 | 66 | 14 | 5 | 5 | 16 | 39.138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2022 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
KM Unofficial title | Unofficial title | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CNH1 ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Jensen | Management | 0 companies |
| Christian Nors | Chief Executive Officer | 0 companies |
| Kristian Maan Tokkesdal | Unofficial title | 0 companies |
| Leo Svendsen | Chairman | 0 companies |
| Palle Nørgaard | Board of Directors | 0 companies |
| Kim Krull Jørgensen | Board of Directors | 0 companies |
| Tina Birgitte Nors | Chairman | 0 companies |