| Revenue | DKK -104K | +553% |
| EBITDA | DKK -104K | -553% |
| Net profit | DKK 34,1M | +82% |
| Total assets | DKK 79,4M | -48% |
| Equity | DKK 58,3M | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -11 | -11 | -7 | -8 | -9 | -8 | -11 | -14 | -9 | -13 | -16 | -104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -11 | -11 | -7 | -8 | -9 | -8 | -11 | -14 | -9 | -13 | -16 | -104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -11 | -11 | -7 | -8 | -9 | -8 | -11 | -14 | -9 | -13 | -16 | -104 |
| Net financials | 950 | 15.261 | 4.235 | 6.235 | 9.541 | 3.943 | 8.284 | 6.545 | 4.566 | 18.643 | 22.051 | 21.725 | 18.824 | 34.247 |
| Profit before tax | 945 | 15.255 | 4.224 | 6.224 | 9.534 | 3.935 | 8.275 | 6.537 | 4.556 | 18.629 | 22.041 | 21.712 | 18.808 | 34.142 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 945 | 15.255 | 4.224 | 6.224 | 9.534 | 3.935 | 8.275 | 6.537 | 4.556 | 18.629 | 22.041 | 21.712 | 18.808 | 34.142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.058 | 22.410 | 31.207 | 41.497 | 47.491 | 48.627 | 66.198 | 68.172 | 69.452 | 96.153 | 114.440 | 155.030 | 152.765 | 79.400 |
| Equity | 6.908 | 22.249 | 25.556 | 31.264 | 40.515 | 44.118 | 50.597 | 54.711 | 58.067 | 75.696 | 96.737 | 116.449 | 133.758 | 58.324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 162 | 5.651 | 10.233 | 6.976 | 4.509 | 15.601 | 13.460 | 11.386 | 20.458 | 17.703 | 38.581 | 19.007 | 21.076 |
| Total debt | 150 | 162 | 5.651 | 10.233 | 6.976 | 4.509 | 15.601 | 13.460 | 11.386 | 20.458 | 17.703 | 38.581 | 19.007 | 21.076 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|