| Revenue | DKK 1,4M | +30% |
| EBITDA | DKK -1,4M | -64% |
| Net profit | DKK 344K | +164% |
| Total assets | DKK 5,5M | -48% |
| Equity | DKK 1,5M | +31% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.002 | 6.345 | 6.395 | 4.140 | 8.227 | 6.046 | 3.780 | 1.499 | 1.648 | 586 | 1.206 | 991 | 1.095 | 1.426 |
| Staff expenses | -1.310 | -1.709 | -1.551 | -2.364 | -3.489 | -3.302 | -1.271 | -4.682 | -2.510 | -914 | -1.344 | -1.920 | -1.933 | -2.803 |
| EBITDA | 2.847 | 4.897 | 4.844 | 1.777 | 4.738 | 2.744 | 2.509 | -3.182 | -862 | -328 | -138 | -929 | -838 | -1.376 |
| Depreciation & amort. | 44 | 31 | 31 | 12 | -9 | -9 | -9 | -8 | -11 | -16 | -19 | -39 | -47 | -36 |
| EBIT | 2.803 | 4.866 | 4.813 | 1.765 | 4.729 | 2.735 | 2.500 | -3.190 | -873 | -344 | -158 | -968 | -885 | -1.412 |
| Net financials | 83 | -56 | 47 | 329 | 66 | 265 | -45 | 3.415 | 1.439 | 259 | -200 | 318 | -26 | 1.469 |
| Profit before tax | 2.886 | 4.810 | 4.884 | 2.094 | 4.795 | 3.001 | 2.455 | 225 | 565 | -85 | -358 | -650 | -911 | 56 |
| Tax | 698 | 1.210 | 1.203 | 497 | 1.057 | 666 | 536 | -644 | -101 | -18 | -134 | -54 | -373 | -288 |
| Net profit | 2.187 | 3.600 | 3.681 | 1.597 | 3.738 | 2.335 | 1.919 | 869 | 666 | -67 | -225 | -596 | -538 | 344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.481 | 17.609 | 7.359 | 5.682 | 11.180 | 8.333 | 8.327 | 7.099 | 5.455 | 5.629 | 7.129 | 9.099 | 10.588 | 5.537 |
| Equity | 1.000 | 1.000 | 1.000 | 2.597 | 4.738 | 3.376 | 2.999 | 1.869 | 2.535 | 2.468 | 2.243 | 1.647 | 1.109 | 1.453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.481 | 16.609 | 6.359 | 3.085 | 6.442 | 4.958 | 5.328 | 5.230 | 2.918 | 3.156 | 4.880 | 7.445 | 9.475 | 4.082 |
| Total debt | 7.481 | 16.609 | 6.359 | 3.085 | 6.442 | 4.958 | 5.328 | 5.230 | 2.920 | 3.161 | 4.886 | 7.452 | 9.479 | 4.084 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 | |
CHRISTIAN BEHRENS HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|