| Revenue | DKK 1,8M | +448% |
| EBITDA | DKK 1,8M | +450% |
| Net profit | DKK 1,4M | +461% |
| Total assets | DKK 6,7M | -32% |
| Equity | DKK 3,1M | +84% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 366 | 104 | 98 | 104 | 106 | 103 | 101 | 5.427 | 3.191 | 25 | 379 | 279 | 331 | 1.813 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -1.360 | -1.857 | -8 | -47 | -43 | -4 | -15 |
| EBITDA | 366 | 104 | 98 | 104 | 106 | 100 | 101 | 4.066 | 1.334 | 17 | 349 | 236 | 327 | 1.798 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 366 | 104 | 98 | 104 | 106 | 100 | 101 | 4.066 | 1.334 | 17 | 349 | 236 | 327 | 1.798 |
| Net financials | 0 | -4 | -1 | -0 | 0 | -0 | 0 | -0 | -8 | -4 | -9 | 0 | 2 | 0 |
| Profit before tax | 366 | 100 | 96 | 104 | 106 | 100 | 101 | 4.066 | 1.326 | 13 | 340 | 236 | 328 | 1.798 |
| Tax | 91 | 27 | 25 | 25 | 24 | 22 | 22 | 911 | 301 | 18 | 92 | 64 | 80 | 404 |
| Net profit | 274 | 73 | 72 | 79 | 82 | 78 | 78 | 3.155 | 1.025 | -5 | 249 | 172 | 249 | 1.394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.204 | 5.725 | 5.713 | 4.505 | 5.509 | 3.210 | 3.815 | 7.347 | 4.130 | 3.653 | 5.239 | 7.684 | 9.850 | 6.654 |
| Equity | 429 | 502 | 573 | 653 | 735 | 813 | 891 | 4.047 | 2.025 | 995 | 1.244 | 1.416 | 1.665 | 3.059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.775 | 5.223 | 5.140 | 3.852 | 4.774 | 2.397 | 2.923 | 3.301 | 2.105 | 2.658 | 3.995 | 6.268 | 8.186 | 3.595 |
| Total debt | 1.775 | 5.223 | 5.140 | 3.852 | 4.774 | 2.397 | 2.923 | 3.301 | 2.105 | 2.658 | 3.995 | 6.268 | 8.186 | 3.595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2007 | — | — |
TP Management | Management | 2007 | — | — |
CB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CB ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Friischman Paulsen | Management | 0 companies |
| Tom Persson | Management | 0 companies |
| Christian Behrens | Management | 0 companies |