| Revenue | DKK -94K | -25% |
| EBITDA | DKK -94K | +25% |
| Net profit | DKK 6,9M | +78% |
| Total assets | DKK 54,8M | +5% |
| Equity | DKK 53,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -172 | -201 | -154 | -39 | -64 | -60 | -63 | -92 | -65 | -46 | -52 | -126 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -172 | -201 | -154 | -39 | -64 | -60 | -63 | -92 | -65 | -46 | -52 | -126 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -172 | -201 | -154 | -39 | -64 | -60 | -63 | -92 | -65 | -46 | -52 | -126 | -94 |
| Net financials | -3.045 | 748 | 3.731 | 8.692 | 1.000 | 25.439 | 4.382 | 1.888 | 4.545 | 7.577 | -13.417 | 4.245 | 7.445 |
| Profit before tax | -3.217 | 547 | 3.577 | 8.654 | 936 | 25.380 | 4.320 | 1.797 | 4.480 | 7.530 | -13.468 | 4.119 | 7.350 |
| Tax | -1.394 | 162 | 494 | 509 | 148 | 670 | -0 | 595 | -0 | 497 | -0 | 247 | 455 |
| Net profit | -1.823 | 386 | 3.083 | 8.144 | 788 | 24.710 | 4.320 | 1.201 | 4.480 | 7.034 | -13.468 | 3.872 | 6.895 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.361 | 39.774 | 40.079 | 45.222 | 44.374 | 66.507 | 67.120 | 64.855 | 65.921 | 69.657 | 52.558 | 52.431 | 54.795 |
| Equity | 39.038 | 36.924 | 37.007 | 42.651 | 43.439 | 65.149 | 66.441 | 64.121 | 65.101 | 68.635 | 51.666 | 51.039 | 53.934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.324 | 2.850 | 3.072 | 2.572 | 936 | 1.358 | 679 | 735 | 820 | 1.022 | 892 | 1.392 | 861 |
| Total debt | 2.324 | 2.850 | 3.072 | 2.572 | 936 | 1.358 | 679 | 735 | 820 | 1.022 | 892 | 1.392 | 861 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|