| Revenue | DKK 20,2M | -14% |
| EBITDA | DKK 4,5M | -44% |
| Net profit | DKK 2,8M | -48% |
| Total assets | DKK 43,4M | +7% |
| Equity | DKK 27,4M | +7% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.577 | 19.994 | 16.968 | 23.631 | 20.210 |
| Staff expenses | -12.623 | -13.610 | -15.254 | -15.651 | -15.714 |
| EBITDA | 5.954 | 6.384 | 1.714 | 7.980 | 4.495 |
| Depreciation & amort. | -663 | -581 | -571 | -541 | -418 |
| EBIT | 5.291 | 5.803 | 1.142 | 7.439 | 4.078 |
| Net financials | 354 | -61 | -336 | -506 | -991 |
| Profit before tax | 5.645 | 5.743 | 807 | 6.933 | 3.579 |
| Tax | 1.238 | 1.268 | 182 | 1.529 | 758 |
| Net profit | 4.407 | 4.475 | 625 | 5.404 | 2.821 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 43.395 | 39.533 | 38.574 | 40.616 | 43.405 |
| Equity | 30.503 | 19.821 | 20.446 | 25.556 | 27.396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.892 | 19.712 | 18.128 | 15.060 | 16.009 |
| Total debt | 12.892 | 19.712 | 18.128 | 15.060 | 16.009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BS Management | Management | 1931 |
| Former (3) | ||
AS Management | Management | 1931 – 1996 |
KR Audit | Audit | 1931 – 2006 |
AS Management | Management | 1931 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2009 | |
| Board of Directors | 2009 | |
| Board of Directors | 1999 | |
| Former (2) | ||
| Board of Directors | 1931 – 1999 | |
| Board of Directors | 1931 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Strange | Management | 0 companies |
| Axel Strange Pedersen | Management | 0 companies |
| Kurt Rindom | Audit | 0 companies |
| Allan Strange Pedersen | Management | 0 companies |
| Vibeke Strange Svensson | Board of Directors | 0 companies |
| Henrik Strange Autzen | Board of Directors | 0 companies |
| Christian Munch Strange | Board of Directors | 0 companies |
| Birgitte Margrethe Strange | Board of Directors | 0 companies |
| Edith Pedersen | Board of Directors | 0 companies |