| Revenue | DKK 9,6M | -10% |
| EBITDA | DKK 295K | -48% |
| Net profit | DKK 182K | -52% |
| Total assets | DKK 2,5M | -7% |
| Equity | DKK 488K | -27% |
| Employees | 30 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.549 | 4.494 | 5.372 | 5.568 | 7.136 | 8.324 | 8.750 | 8.536 | 8.434 | 9.760 | 9.746 | 10.433 | 10.720 | 9.637 |
| Staff expenses | -4.188 | -4.179 | -4.758 | -5.129 | -6.309 | -7.697 | -7.925 | -7.969 | -7.788 | -9.083 | -9.293 | -9.788 | -10.155 | -9.342 |
| EBITDA | 360 | 315 | 614 | 439 | 827 | 627 | 825 | 567 | 647 | 677 | 453 | 645 | 564 | 295 |
| Depreciation & amort. | -82 | -48 | -50 | -166 | -16 | -21 | -22 | -95 | -119 | -113 | -115 | -113 | -73 | -53 |
| EBIT | 279 | 267 | 563 | 273 | 810 | 606 | 803 | 472 | 528 | 564 | 338 | 532 | 491 | 242 |
| Net financials | -44 | -37 | -27 | 6 | 6 | -3 | -1 | -3 | -34 | -48 | -35 | -20 | -9 | -9 |
| Profit before tax | 234 | 230 | 536 | 278 | 816 | 603 | 802 | 470 | 495 | 516 | 303 | 512 | 482 | 233 |
| Tax | 60 | 54 | 133 | 79 | 179 | 135 | 179 | 106 | 110 | 115 | 67 | 117 | 106 | 51 |
| Net profit | 175 | 176 | 403 | 199 | 638 | 468 | 624 | 364 | 384 | 401 | 236 | 395 | 376 | 182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.235 | 2.451 | 2.811 | 1.843 | 1.662 | 1.723 | 1.846 | 3.077 | 3.725 | 2.881 | 2.551 | 2.874 | 2.665 | 2.468 |
| Equity | 565 | 692 | 970 | 470 | 507 | 355 | 479 | 523 | 657 | 708 | 595 | 640 | 666 | 488 |
| Long-term debt | 851 | 792 | 579 | 0 | 0 | 0 | 0 | 1.012 | 1.352 | 585 | 469 | 388 | 363 | 337 |
| Short-term debt | 782 | 937 | 1.235 | 1.373 | 1.153 | 1.366 | 1.367 | 1.480 | 1.671 | 1.549 | 1.456 | 1.822 | 1.612 | 1.613 |
| Total debt | 1.633 | 1.730 | 1.814 | 1.373 | 1.153 | 1.366 | 1.367 | 2.492 | 3.023 | 2.134 | 1.925 | 2.210 | 1.975 | 1.951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Founder | Founder | 2006 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AM-PIL ApS | Company | 50.0% | 50.0% | 2019 |
Pia-Pil ApS | Company | 33.3% | 33.3% | 2023 |
TUT HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Tidemann Lyndrup | Founder | 0 companies |
| Anne-Marie Rønne Petersen | Chief Executive Officer | 0 companies |
| Pia Secher Andersen | Management | 0 companies |