| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 530K | -17% |
| Equity | DKK 125K | -46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 568 | 754 | 830 | 550 | 558 | 71 | 62 | 639 | 445 | 47 | 0 |
| Staff expenses | -163 | -258 | -216 | -274 | -273 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 287 | 170 | 91 | 29 | 20 | -103 | 26 | 94 | 293 | 31 | 0 |
| Depreciation & amort. | 174 | -100 | -67 | -41 | -125 | -0 | -74 | 75 | -233 | -230 | -0 |
| EBIT | 113 | 69 | 24 | -12 | -104 | -103 | -48 | 19 | 60 | -198 | 0 |
| Net financials | -16 | -3 | -8 | -13 | -15 | 0 | -1 | 0 | -59 | 0 | 0 |
| Profit before tax | 97 | 66 | 16 | -25 | -119 | -103 | -49 | 19 | 1 | -198 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 97 | 66 | 16 | -25 | -119 | -103 | -49 | 19 | 1 | -198 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 415 | 238 | 610 | 356 | 322 | 161 | 132 | 395 | 582 | 636 | 530 |
| Equity | 109 | 175 | 191 | 166 | 47 | 143 | 130 | 150 | 119 | 231 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 463 | 405 | 405 |
| Short-term debt | 306 | 62 | 419 | 190 | 274 | 18 | 0 | 245 | 0 | 0 | 0 |
| Total debt | 306 | 62 | 419 | 190 | 274 | 18 | 2 | 245 | 463 | 405 | 405 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|