| Revenue | DKK -39K | +4% |
| EBITDA | DKK -39K | -4% |
| Net profit | DKK 230K | -60% |
| Total assets | DKK 6M | +5% |
| Equity | DKK 4,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | -76 | -18 | -13 | -13 | -21 | -25 | -25 | -25 | -38 | -39 | -34 | -37 | -39 |
| Staff expenses | -420 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -188 | -76 | -18 | -13 | -13 | -21 | -25 | -25 | -25 | -38 | -39 | -34 | -37 | -39 |
| Depreciation & amort. | 104 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -292 | -76 | -18 | -13 | -13 | -21 | -25 | -25 | -25 | -38 | -39 | -34 | -37 | -39 |
| Net financials | 244 | -55 | 180 | 192 | 127 | 132 | -51 | 353 | 178 | 631 | -829 | 544 | 677 | 334 |
| Profit before tax | 1.033 | -131 | 162 | 179 | 113 | 111 | -76 | 328 | 153 | 593 | -868 | 510 | 640 | 295 |
| Tax | 137 | -32 | 40 | 42 | 25 | 24 | -0 | 56 | 34 | 131 | -0 | -0 | 63 | 65 |
| Net profit | 896 | -99 | 123 | 137 | 88 | 87 | -76 | 272 | 119 | 463 | -868 | 510 | 577 | 230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.305 | 3.137 | 3.238 | 3.305 | 3.363 | 3.308 | 3.220 | 3.436 | 3.571 | 5.609 | 4.541 | 5.042 | 5.714 | 5.972 |
| Equity | 3.092 | 2.945 | 3.068 | 3.170 | 3.223 | 3.275 | 3.164 | 3.402 | 3.486 | 3.914 | 3.011 | 3.485 | 4.062 | 4.292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 192 | 171 | 135 | 140 | 33 | 56 | 34 | 85 | 1.696 | 1.530 | 1.556 | 1.652 | 1.680 |
| Total debt | 201 | 192 | 171 | 135 | 140 | 33 | 56 | 34 | 85 | 1.696 | 1.530 | 1.556 | 1.652 | 1.680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Rost | Founder | 0 companies |