| Revenue | — | — |
| EBITDA | DKK -238K | +15% |
| Net profit | DKK -1,6M | -360% |
| Total assets | DKK 7,8M | -19% |
| Equity | DKK 3,3M | -34% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | 0 | — | — | — |
| Staff expenses | -0 | -0 | -120 | -120 | -120 |
| EBITDA | -379 | -383 | -431 | -282 | -238 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -379 | -383 | -431 | -282 | -238 |
| Net financials | 2.853 | -2.873 | 1.127 | 916 | -1.375 |
| Profit before tax | 2.490 | -3.243 | 708 | 635 | -1.613 |
| Tax | 551 | -3 | -0 | 13 | -0 |
| Net profit | 1.940 | -3.240 | 708 | 622 | -1.613 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.060 | 9.217 | 9.192 | 9.670 | 7.817 |
| Equity | 6.946 | 3.706 | 4.415 | 4.978 | 3.303 |
| Long-term debt | 2.008 | 1.529 | 1.469 | 1.390 | 1.377 |
| Short-term debt | 2.638 | 3.518 | 2.843 | 2.837 | 2.672 |
| Total debt | 4.646 | 5.046 | 4.313 | 4.228 | 4.049 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HH Management | Management | 2021 |
TB Founder | Founder | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Herløv Harmsen | Management | 0 companies |
| Tove Birgit Gormsen Harmsen | Founder | 0 companies |
| Anne Sofie Harmsen | Board of Directors | 0 companies |