| Revenue | DKK 66K | -19% |
| EBITDA | DKK 66K | -19% |
| Net profit | DKK 69K | -19% |
| Total assets | DKK 3,5M | +1% |
| Equity | DKK 3,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 40 | 115 | 107 | 121 | 108 | 117 | 95 | 161 | 1.246 | 53 | 73 | 81 | 66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | 40 | 115 | 107 | 121 | 108 | 117 | 95 | 161 | 1.246 | 53 | 73 | 81 | 66 |
| Depreciation & amort. | 35 | -38 | -38 | -38 | -38 | -38 | -38 | -38 | -38 | -22 | -22 | -22 | -22 | -22 |
| EBIT | 42 | 1 | 77 | 68 | 82 | 69 | 78 | 56 | 123 | 1.224 | 31 | 51 | 59 | 44 |
| Net financials | -35 | -39 | -45 | -45 | -43 | -45 | -54 | -37 | -36 | 22 | 34 | 54 | 57 | 51 |
| Profit before tax | 7 | -38 | 32 | 23 | 39 | 25 | 24 | 19 | 86 | 1.246 | 65 | 105 | 116 | 95 |
| Tax | 10 | 1 | 17 | 14 | 17 | 14 | 14 | 13 | 27 | 228 | 21 | 28 | 30 | 25 |
| Net profit | -3 | -38 | 15 | 9 | 22 | 11 | 10 | 6 | 59 | 1.018 | 44 | 77 | 86 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.203 | 3.654 | 3.668 | 3.691 | 3.605 | 3.543 | 3.540 | 3.370 | 3.463 | 3.569 | 3.378 | 3.416 | 3.475 | 3.522 |
| Equity | 1.726 | 1.688 | 1.703 | 1.711 | 1.734 | 1.744 | 1.755 | 1.761 | 1.820 | 2.838 | 2.882 | 2.959 | 3.044 | 3.113 |
| Long-term debt | 700 | 654 | 630 | 606 | 581 | 554 | 530 | 504 | 479 | 452 | 426 | 400 | 375 | 352 |
| Short-term debt | 776 | 1.312 | 1.335 | 1.374 | 1.290 | 1.244 | 1.256 | 1.105 | 1.164 | 279 | 69 | 57 | 57 | 57 |
| Total debt | 1.476 | 1.965 | 1.965 | 1.979 | 1.872 | 1.798 | 1.785 | 1.609 | 1.643 | 731 | 496 | 457 | 431 | 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Rost | Founder | 0 companies |