| Revenue | DKK 2M | -10% |
| EBITDA | DKK 356K | -7% |
| Net profit | DKK 204K | +178% |
| Total assets | DKK 3,3M | -2% |
| Equity | DKK 946K | +28% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.859 | 1.550 | 2.221 | 2.267 | 2.048 |
| Staff expenses | -1.817 | -1.472 | -1.602 | -1.883 | -1.693 |
| EBITDA | 42 | 78 | 619 | 383 | 356 |
| Depreciation & amort. | 629 | 138 | 148 | -122 | -80 |
| EBIT | -587 | -60 | 470 | 261 | 275 |
| Net financials | -138 | -136 | -178 | -167 | -117 |
| Profit before tax | -724 | -196 | 292 | 95 | 158 |
| Tax | -188 | -45 | 68 | 21 | -47 |
| Net profit | -536 | -151 | 224 | 74 | 204 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 3.601 | 3.688 | 3.636 | 3.353 | 3.295 |
| Equity | 594 | 444 | 668 | 741 | 946 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.998 | 3.237 | 2.954 | 2.606 | 2.343 |
| Total debt | 2.998 | 3.237 | 2.954 | 2.606 | 2.343 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JH Management | Management | 2006 – 2018 |
JE Audit | Audit | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2006 – 2018 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hannesbo | Management | 0 companies |
| Jan Ekmann Hørsel | Audit | 0 companies |
| Peter Høje Kristensen | Board of Directors | 0 companies |
| Per Overgaard Christensen | Board of Directors | 0 companies |
| Brian Vestergaard | Board of Directors | 0 companies |
| Henrik Eikre Storinggaard | Board of Directors | 0 companies |
| Gitte Hannesbo | Board of Directors | 0 companies |
| René Bysted | Board of Directors | 0 companies |