| Revenue | DKK 229K | +509% |
| EBITDA | DKK 229K | +509% |
| Net profit | DKK -50K | +77% |
| Total assets | DKK 8,7M | -1% |
| Equity | DKK 3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -14 | -10 | -17 | -28 | 99 | 61 | 72 | 56 | 53 | 51 | 38 | 229 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -10 | -17 | -28 | 99 | 61 | 72 | 56 | 53 | 51 | 38 | 229 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -19 | -32 | -32 | -32 | -32 | -33 | -36 | -38 | -38 |
| EBIT | -14 | -14 | -10 | -17 | -47 | 66 | 29 | 40 | 24 | 20 | 15 | -1 | 190 |
| Net financials | 594 | 412 | 761 | 871 | -36 | -79 | -56 | -23 | -56 | -57 | -63 | -214 | -240 |
| Profit before tax | 579 | 398 | 751 | 855 | -83 | -13 | -27 | 16 | -32 | -37 | -48 | -215 | -50 |
| Tax | 0 | -0 | -0 | 152 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 579 | 398 | 751 | 702 | -83 | -13 | -27 | 16 | -32 | -37 | -48 | -215 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.612 | 2.174 | 2.931 | 3.644 | 9.106 | 8.745 | 8.708 | 8.660 | 8.604 | 8.656 | 8.899 | 8.823 | 8.749 |
| Equity | 1.647 | 2.044 | 2.795 | 3.497 | 3.414 | 3.401 | 3.374 | 3.390 | 3.357 | 3.320 | 3.273 | 3.057 | 3.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 5.010 | 4.836 | 4.657 | 4.477 | 4.298 | 4.120 | 3.950 | 3.903 | 3.776 |
| Short-term debt | 966 | 130 | 136 | 147 | 682 | 509 | 677 | 793 | 948 | 1.215 | 1.676 | 1.862 | 1.965 |
| Total debt | 966 | 130 | 136 | 147 | 5.692 | 5.345 | 5.334 | 5.270 | 5.246 | 5.336 | 5.627 | 5.765 | 5.741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Founder | Founder | 2006 | — | — |
MP Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Larsen | Founder | 0 companies |
| Mette Pape Andersen | Management | 0 companies |
| Lone Pape | Chairman | 0 companies |
| Tine Pape Czubanek | Chairman | 0 companies |
| Ellen Damgaard Børsting | Chairman | 0 companies |
| Jonna Johansen | Board of Directors | 0 companies |
| Hans Munk Elverdam | Board of Directors | 0 companies |