| Revenue | DKK 11,1M | -40% |
| EBITDA | DKK 1,6M | -83% |
| Net profit | DKK -585K | -110% |
| Total assets | DKK 24,7M | -22% |
| Equity | DKK 7,4M | -36% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.415 | 5.388 | 6.069 | 7.954 | 7.932 | 8.642 | 8.755 | 7.329 | 6.643 | 5.577 | 10.952 | 18.414 | 11.093 |
| Staff expenses | -3.912 | -4.262 | -4.604 | -6.706 | -6.068 | -6.434 | -6.569 | -5.945 | -4.774 | -4.642 | -6.853 | -9.079 | -9.540 |
| EBITDA | 1.503 | 1.127 | 1.465 | 1.248 | 1.865 | 2.208 | 2.186 | 1.384 | 1.868 | 935 | 4.098 | 9.328 | 1.553 |
| Depreciation & amort. | 445 | -492 | -624 | -773 | -900 | -892 | -827 | -1.059 | -1.351 | -1.309 | -1.412 | -1.719 | -1.628 |
| EBIT | 1.059 | 635 | 841 | 475 | 964 | 1.316 | 1.359 | 325 | 517 | -373 | 2.686 | 7.609 | -74 |
| Net financials | -76 | -104 | -201 | -313 | -251 | -153 | -96 | -312 | -422 | -318 | -633 | -346 | -648 |
| Profit before tax | 983 | 531 | 640 | 162 | 713 | 1.162 | 1.264 | 13 | 96 | -692 | 2.053 | 7.263 | -723 |
| Tax | 251 | 120 | 109 | 42 | 157 | 258 | 280 | 4 | 44 | -152 | 469 | 1.599 | -138 |
| Net profit | 732 | 411 | 531 | 120 | 555 | 904 | 984 | 9 | 51 | -540 | 1.584 | 5.665 | -585 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.819 | 8.415 | 10.847 | 13.982 | 13.141 | 13.157 | 20.440 | 20.749 | 19.923 | 19.856 | 27.608 | 31.708 | 24.726 |
| Equity | 3.081 | 3.092 | 3.623 | 3.743 | 4.298 | 4.852 | 5.486 | 5.195 | 5.250 | 4.710 | 6.294 | 11.458 | 7.364 |
| Long-term debt | 2.073 | 1.886 | 1.923 | 3.422 | 3.049 | 3.048 | 8.066 | 7.208 | 7.442 | 5.428 | 7.013 | 5.757 | 4.980 |
| Short-term debt | 2.125 | 2.899 | 4.815 | 6.290 | 5.265 | 4.654 | 6.123 | 7.577 | 6.429 | 9.067 | 13.181 | 12.677 | 10.704 |
| Total debt | 4.198 | 4.786 | 6.739 | 9.712 | 8.315 | 7.702 | 14.188 | 14.785 | 13.871 | 14.495 | 20.194 | 18.434 | 15.684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2006 | — | — |
MV Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MV Plast Holding ApS | Company | 100.0% | 100.0% | 2023 |
MICHAEL VELLING HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
MOGENS VELLING HOLDING RANDERS ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Velling | Management | 0 companies |
| Mogens Velling | Management | 0 companies |