| Revenue | DKK 15,8M | +23% |
| EBITDA | DKK 3,7M | +49% |
| Net profit | DKK 2,1M | +17% |
| Total assets | DKK 54,1M | +16% |
| Equity | DKK 8M | -21% |
| Employees | 50 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.187 | 10.054 | 14.913 | 12.825 | 15.778 |
| Staff expenses | -3.256 | -6.790 | -9.088 | -10.331 | -12.052 |
| EBITDA | 931 | 3.263 | 5.825 | 2.494 | 3.726 |
| Depreciation & amort. | -499 | -757 | -1.013 | -1.162 | -940 |
| EBIT | 432 | 2.506 | 4.812 | 1.333 | 2.786 |
| Net financials | -496 | -449 | -19 | 664 | -124 |
| Profit before tax | -64 | 2.057 | 4.793 | 1.997 | 2.663 |
| Tax | -157 | -0 | 977 | 234 | 593 |
| Net profit | 93 | 2.057 | 3.816 | 1.762 | 2.069 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.268 | 34.943 | 39.622 | 46.743 | 54.085 |
| Equity | 2.682 | 4.770 | 8.555 | 10.107 | 7.998 |
| Long-term debt | 3.872 | 3.686 | 3.004 | 2.268 | 366 |
| Short-term debt | 21.715 | 26.487 | 27.519 | 33.966 | 45.495 |
| Total debt | 25.586 | 30.173 | 30.523 | 36.234 | 45.860 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EG Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
GH Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2008 – 2010 | |
| Board of Directors | 2006 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2012 | |
| Company | 15–19.99% | 0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Gynther-Sørensen | Chief Executive Officer | 0 companies |
| Gudik Holm Plews | Management | 0 companies |
| Erik Holm | Board of Directors | 0 companies |
| Susanne Brügmann Nielsen | Board of Directors | 0 companies |
| Jesper Søderberg | Chairman | 0 companies |
| Kirsten Dahlgaard Holm | Board of Directors | 0 companies |
| Uffe Sørensen | Chairman | 0 companies |
| Henrik Mikkelsen | Board of Directors | 0 companies |
| Søren Gynther-Sørensen | Board of Directors | 0 companies |