| Revenue | DKK 1,8M | -4% |
| EBITDA | DKK 1,3M | -12% |
| Net profit | DKK 161K | -50% |
| Total assets | DKK 36,3M | -4% |
| Equity | DKK 13,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.158 | 1.327 | 2.061 | — | 1.102 | 2.042 | 2.108 | 2.344 | 2.075 | 2.353 | 1.885 | 1.909 | 1.839 |
| Staff expenses | -204 | -234 | -222 | -312 | -281 | -363 | -331 | -359 | -358 | -370 | -345 | -408 | -516 |
| EBITDA | 954 | 1.094 | 1.840 | 1.703 | 821 | 1.679 | 1.776 | 1.986 | 1.717 | 1.983 | 1.540 | 1.502 | 1.323 |
| Depreciation & amort. | 216 | 216 | -224 | -231 | -236 | -275 | -273 | -263 | -294 | -367 | -669 | -663 | -665 |
| EBIT | 739 | 878 | 1.615 | 1.472 | 585 | 1.404 | 1.504 | 1.723 | 1.424 | 1.616 | 871 | 839 | 659 |
| Net financials | -724 | -735 | -617 | -643 | -683 | -509 | -708 | -486 | -387 | -317 | -580 | -421 | -449 |
| Profit before tax | 15 | 143 | 998 | 829 | -99 | 894 | 795 | 1.237 | 1.037 | 1.299 | 292 | 417 | 210 |
| Tax | -320 | -597 | 173 | 192 | -20 | 198 | 177 | 273 | 231 | 287 | 71 | 96 | 48 |
| Net profit | 335 | 740 | 826 | 637 | -79 | 697 | 618 | 964 | 806 | 1.012 | 221 | 321 | 161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.869 | 34.635 | 35.555 | 35.521 | 37.342 | 37.142 | 36.387 | 36.415 | 39.829 | 39.296 | 38.176 | 37.670 | 36.259 |
| Equity | 7.695 | 8.320 | 9.649 | 9.804 | 9.583 | 10.230 | 10.751 | 11.588 | 12.284 | 13.185 | 13.340 | 13.671 | 13.838 |
| Long-term debt | 17.381 | 17.826 | 17.116 | 16.626 | 19.043 | 18.191 | 17.386 | 16.850 | 19.457 | 18.149 | 17.310 | 18.050 | 17.015 |
| Short-term debt | 6.427 | 5.694 | 5.577 | 5.341 | 4.970 | 4.955 | 4.482 | 4.202 | 4.295 | 4.174 | 3.816 | 2.334 | 1.894 |
| Total debt | 23.807 | 23.519 | 22.694 | 21.967 | 24.012 | 23.146 | 21.867 | 21.052 | 23.752 | 22.323 | 21.127 | 20.385 | 18.909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK | Founder | 2006 | — | — |
TH Founder | Founder | 2006 | — | — |
| Audit | 2006 | — | — | |
MS Management | Management | 2026 | — | — |
KS Management | Management | 2026 | — | — |
JM Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trinee Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Karin Johanne Sloth Madsen | Founder | 0 companies |
| Theodor Henrik Sloth Madsen | Founder | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Mette Sloth Brogaard | Management | 0 companies |
| Karen Sloth Juul | Management | 0 companies |
| Jørgen Merrild Bie | Founder | 0 companies |
| Mads Balleby Brogaard | Board of Directors | 0 companies |
| Anders Sloth Juul | Board of Directors | 0 companies |
| Evan Herrig | Chairman | 0 companies |
| Niels Klindt Frederiksen | Board of Directors | 0 companies |