| Revenue | DKK -15K | +48% |
| EBITDA | DKK -15K | -48% |
| Net profit | DKK 1,2M | -37% |
| Total assets | DKK 8,7M | +14% |
| Equity | DKK 8,7M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -18 | -4 | -2 | -20 | -243 | -701 | -33 | -47 | -8 | -14 | -10 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -18 | -4 | -2 | -20 | -243 | -701 | -33 | -47 | -8 | -14 | -10 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 |
| EBIT | -1 | -2 | -18 | -4 | -2 | -20 | -243 | -701 | -33 | -47 | -8 | -14 | -10 | -65 |
| Net financials | 432 | 547 | 595 | 168 | 454 | -0 | -395 | 0 | 292 | 592 | 88 | 863 | 1.867 | 1.240 |
| Profit before tax | 430 | 546 | 577 | 164 | 452 | -21 | -638 | -701 | 259 | 545 | 80 | 849 | 1.857 | 1.175 |
| Tax | 4 | -5 | -11 | 3 | 7 | -4 | -1 | -85 | -0 | -2 | -0 | -0 | -0 | -0 |
| Net profit | 426 | 550 | 588 | 161 | 445 | -16 | -637 | -616 | 260 | 547 | 80 | 849 | 1.857 | 1.175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.801 | 3.637 | 1.993 | 1.623 | 1.858 | 1.532 | 1.055 | 551 | 524 | 795 | 817 | 1.559 | 7.681 | 8.722 |
| Equity | 2.420 | 2.922 | 1.410 | 1.371 | 1.616 | 1.399 | 711 | -5 | 254 | 691 | 657 | 1.392 | 7.641 | 8.716 |
| Long-term debt | 0 | 318 | 84 | 167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 381 | 397 | 499 | 85 | 242 | 133 | 344 | 556 | 269 | 105 | 160 | 167 | 40 | 6 |
| Total debt | 381 | 715 | 583 | 253 | 242 | 133 | 344 | 556 | 269 | 105 | 160 | 167 | 40 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|