| Revenue | DKK 1M | -5% |
| EBITDA | DKK 262K | -9% |
| Net profit | DKK 196K | -5% |
| Total assets | DKK 1M | +0% |
| Equity | DKK 710K | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.525 | 1.296 | 971 | 1.103 | 1.047 |
| Staff expenses | -994 | -1.034 | -827 | -815 | -785 |
| EBITDA | 530 | 261 | 144 | 288 | 262 |
| Depreciation & amort. | -37 | -15 | -15 | -8 | -8 |
| EBIT | 493 | 246 | 129 | 280 | 254 |
| Net financials | -5 | -7 | -2 | 2 | 8 |
| Profit before tax | 488 | 239 | 127 | 282 | 262 |
| Tax | 117 | 64 | 42 | 76 | 67 |
| Net profit | 371 | 174 | 85 | 206 | 196 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.423 | 1.290 | 826 | 1.053 | 1.049 |
| Equity | 804 | 679 | 589 | 715 | 710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 616 | 610 | 237 | 338 | 338 |
| Total debt | 616 | 610 | 237 | 338 | 338 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Sejer | Management | 0 companies |
| Thomas Riise Hansen | Board of Directors | 0 companies |
| Andreas Sachse | Board of Directors | 0 companies |