| Revenue | DKK 426K | +2% |
| EBITDA | DKK 372K | +2% |
| Net profit | DKK 92K | -3% |
| Total assets | DKK 5M | -1% |
| Equity | DKK 389K | +31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -500 | 263 | 470 | 579 | 502 | 495 | 591 | 513 | 453 | 494 | 488 | 419 | 426 |
| Staff expenses | -56 | -56 | -56 | -59 | -57 | -55 | -55 | -55 | -55 | -55 | -55 | -55 | -54 |
| EBITDA | -444 | 207 | 414 | 454 | 445 | 439 | 536 | 458 | 399 | 440 | 433 | 364 | 372 |
| Depreciation & amort. | -0 | -95 | -95 | -95 | -95 | -48 | -48 | -48 | -48 | -48 | -48 | -48 | -48 |
| EBIT | -444 | 112 | 319 | 358 | 349 | 392 | 488 | 410 | 351 | 392 | 385 | 316 | 324 |
| Net financials | -223 | -32 | -63 | -173 | -142 | -140 | -153 | -159 | -147 | -144 | -149 | -179 | -191 |
| Profit before tax | -365 | 81 | 256 | 185 | 207 | 251 | 335 | 251 | 204 | 247 | 236 | 137 | 132 |
| Tax | -91 | 107 | 86 | 66 | 67 | 66 | 84 | 66 | 55 | 65 | 62 | 41 | 40 |
| Net profit | -274 | -26 | 170 | 119 | 141 | 185 | 250 | 185 | 148 | 183 | 173 | 95 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.041 | 0 | 0 | 5.693 | 5.691 | 5.650 | 5.609 | 5.444 | 5.299 | 5.289 | 5.301 | 5.064 | 4.998 |
| Equity | 1.472 | 0 | 0 | 130 | 271 | 316 | 382 | 317 | 280 | 313 | 301 | 297 | 389 |
| Long-term debt | -6.074 | 0 | 0 | 5.086 | 5.001 | 4.913 | 4.826 | 4.734 | 4.578 | 4.417 | 4.231 | 4.232 | 4.058 |
| Short-term debt | -495 | 0 | 0 | 477 | 419 | 420 | 401 | 393 | 440 | 560 | 769 | 536 | 551 |
| Total debt | -6.568 | 0 | 0 | 5.563 | 5.420 | 5.334 | 5.227 | 5.128 | 5.019 | 4.976 | 5.000 | 4.768 | 4.609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THH HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Hubert Hansen | Management | 0 companies |