| Revenue | DKK 11,7M | +12% |
| EBITDA | DKK 3,6M | +41% |
| Net profit | DKK 2,5M | +58% |
| Total assets | DKK 24,8M | +34% |
| Equity | DKK 9,5M | +35% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.807 | 10.958 | 13.881 | 10.441 | 11.665 |
| Staff expenses | -7.219 | -7.655 | -8.305 | -7.852 | -8.024 |
| EBITDA | 2.588 | 3.303 | 5.575 | 2.589 | 3.642 |
| Depreciation & amort. | -161 | -94 | -86 | -65 | -46 |
| EBIT | 2.427 | 3.209 | 5.490 | 2.524 | 3.596 |
| Net financials | -441 | -273 | -379 | -476 | -377 |
| Profit before tax | 1.986 | 2.936 | 5.111 | 2.048 | 3.219 |
| Tax | 443 | 654 | 1.141 | 480 | 736 |
| Net profit | 1.543 | 2.282 | 3.969 | 1.567 | 2.483 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.769 | 22.916 | 22.873 | 18.525 | 24.806 |
| Equity | 3.517 | 5.799 | 6.968 | 7.036 | 9.519 |
| Long-term debt | 360 | 384 | 390 | 404 | 417 |
| Short-term debt | 8.892 | 16.733 | 15.515 | 11.085 | 14.869 |
| Total debt | 9.252 | 17.117 | 15.904 | 11.489 | 15.286 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (4) | ||
SS Management | Management | 2008 – 2011 |
CK Chief Executive Officer | Chief Executive Officer | 2009 – 2011 |
TD Chief Executive Officer | Chief Executive Officer | 2011 – 2012 |
UK Management | Management | 2008 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Former (8) | ||
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2013 – 2013 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2013 – 2013 | |
| Chairman | 2012 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 15–19.99% | 15–19.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Søgård | Management | 0 companies |
| Charlotte Kjær Baisgaard | Chief Executive Officer | 0 companies |
| Timm Damsgaard Flensborg | Chief Executive Officer | 0 companies |
| Ulrich Kristensen | Management | 0 companies |
| Martin Fischer | Chief Executive Officer | 0 companies |
| Willem van der Schalk | Board of Directors | 0 companies |
| Andreas Arthur Konrad Wenzel | Board of Directors | 0 companies |
| Andreas Rolf Arthur Schrön | Board of Directors | 0 companies |
| Gert Mikkelsen | Board of Directors | 0 companies |
| Andreas Rolf Arthur Schrön | Board of Directors | 0 companies |
| Jesper Gernbak Nielsen | Board of Directors | 0 companies |
| Preben Thomas Borregaard | Chairman | 0 companies |
| Gert Petersen | Board of Directors | 0 companies |
| Jeppe Bisgaard | Board of Directors | 0 companies |
| Andreas Arthur Konrad Wenzel | Board of Directors | 0 companies |
| Niels Aage Nielsen | Chairman | 0 companies |
| Thomas Villum Folmann | Chairman | 0 companies |