| Revenue | DKK 528K | +41% |
| EBITDA | DKK 528K | +41% |
| Net profit | DKK 468K | +78% |
| Total assets | DKK 10,4M | -9% |
| Equity | DKK 7,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 422 | 452 | 495 | 567 | 480 | 560 | 538 | 536 | 547 | 458 | 341 | 375 | 528 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 422 | 452 | 495 | 567 | 480 | 560 | 538 | 536 | 547 | 458 | 341 | 375 | 528 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 422 | 452 | 495 | 567 | 480 | 560 | 538 | 536 | 547 | 458 | 341 | 375 | 528 |
| Net financials | -66 | -100 | -141 | -136 | -137 | -231 | -132 | -122 | -120 | -127 | -63 | -41 | 76 |
| Profit before tax | 356 | 352 | 354 | 431 | 343 | 329 | 407 | 414 | 426 | 330 | 278 | 334 | 604 |
| Tax | 87 | -60 | 80 | 97 | 73 | 70 | 87 | 89 | 92 | -60 | 59 | 71 | 137 |
| Net profit | 270 | 412 | 274 | 334 | 270 | 259 | 319 | 325 | 335 | 391 | 219 | 263 | 468 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.369 | 12.190 | 12.545 | 12.776 | 12.878 | 12.711 | 13.136 | 13.280 | 13.486 | 11.139 | 11.204 | 11.420 | 10.361 |
| Equity | 3.923 | 4.335 | 4.609 | 4.943 | 5.213 | 5.472 | 5.792 | 6.117 | 6.451 | 6.842 | 7.061 | 7.324 | 7.792 |
| Long-term debt | 3.049 | 5.971 | 5.921 | 5.904 | 5.929 | 5.691 | 5.467 | 5.192 | 4.939 | 2.327 | 2.180 | 2.030 | 0 |
| Short-term debt | 194 | 798 | 894 | 782 | 571 | 374 | 677 | 743 | 842 | 797 | 780 | 871 | 2.569 |
| Total debt | 3.243 | 6.768 | 6.815 | 6.685 | 6.500 | 6.065 | 6.144 | 5.936 | 5.780 | 3.124 | 2.960 | 2.901 | 2.569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Management | Management | 2022 | — | — |
JK Management | Management | 2006 | — | — |
LH Management | Management | 2022 | — | — |
GC Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PSHH HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Hedegaard | Management | 0 companies |
| John Kristensen | Management | 0 companies |
| Lasse Hedegaard | Management | 0 companies |
| Gry Charlotte Hedegaard Carstensen | Management | 0 companies |