| Revenue | DKK -74K | +27% |
| EBITDA | DKK -202K | -130% |
| Net profit | DKK 695K | -42% |
| Total assets | DKK 24,6M | +3% |
| Equity | DKK 23,7M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 0 | -0 | -3 | -1 | -3 | -7 | -19 | -1 | -13 | -41 | -46 | -58 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -162 | -12 | -30 | -128 |
| EBITDA | -0 | 0 | -0 | -3 | -1 | -3 | -7 | -19 | -1 | -23 | -203 | -58 | -88 | -202 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 0 | -0 | -3 | -1 | -3 | -7 | -19 | -1 | -23 | -203 | -58 | -88 | -202 |
| Net financials | 641 | -150 | -51 | 59 | 767 | 431 | 16.474 | -713 | 2.079 | 1.069 | 2.117 | -779 | 1.484 | 1.225 |
| Profit before tax | 641 | -150 | -52 | 56 | 767 | 428 | 16.467 | -733 | 2.078 | 1.046 | 1.914 | -836 | 1.396 | 1.022 |
| Tax | -0 | -0 | -41 | -42 | -21 | -23 | -34 | -28 | -0 | 374 | 234 | -16 | 198 | 328 |
| Net profit | 641 | -150 | -10 | 98 | 788 | 451 | 16.501 | -705 | 2.078 | 672 | 1.680 | -820 | 1.198 | 695 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.767 | 9.503 | 8.522 | 8.728 | 9.218 | 8.169 | 30.348 | 24.980 | 22.390 | 23.016 | 25.421 | 24.686 | 23.816 | 24.566 |
| Equity | 3.759 | 4.263 | 3.029 | 3.027 | 3.713 | 4.061 | 20.456 | 18.884 | 22.305 | 22.627 | 24.194 | 23.771 | 23.070 | 23.711 |
| Long-term debt | 0 | 4.500 | 3.000 | 2.700 | 1.800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 740 | 2.493 | 3.001 | 3.705 | 4.109 | 9.892 | 6.096 | 85 | 58 | 919 | 623 | 256 | 42 |
| Total debt | 8 | 5.240 | 5.493 | 5.701 | 5.505 | 4.109 | 9.892 | 6.096 | 85 | 58 | 919 | 623 | 256 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|