| Revenue | DKK 195K | -29% |
| EBITDA | DKK 195K | -29% |
| Net profit | DKK 152K | -29% |
| Total assets | DKK 100K | -71% |
| Equity | DKK 18K | +1458% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -114 | 157 | 182 | — | 299 | 169 | 188 | 135 | 223 | 236 | 280 | 341 | 276 | 195 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | 150 | 175 | 0 | 242 | 158 | 181 | 127 | 215 | 228 | 234 | 341 | 276 | 195 |
| Depreciation & amort. | -10 | -6 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | 144 | 173 | 0 | 242 | 158 | 181 | 127 | 215 | 228 | 234 | 341 | 276 | 195 |
| Net financials | -64 | -99 | -126 | 0 | -118 | -98 | -87 | -82 | -66 | -50 | -36 | -10 | -0 | -0 |
| Profit before tax | -5 | 45 | 47 | 0 | 124 | 60 | 94 | 45 | 148 | 178 | 199 | 330 | 275 | 195 |
| Tax | 50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 46 | 74 | 61 | 43 |
| Net profit | -55 | 45 | 47 | 0 | 124 | 60 | 94 | 45 | 148 | 174 | 153 | 257 | 214 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 542 | 459 | 457 | 0 | 394 | 344 | 338 | 371 | 434 | 393 | 315 | 348 | 351 | 100 |
| Equity | 1.429 | -1.385 | -1.338 | 0 | -1.143 | -1.083 | -989 | -944 | -796 | -622 | -469 | -213 | 1 | 18 |
| Long-term debt | -1.455 | 1.296 | 1.207 | 0 | 1.097 | 985 | 994 | 976 | 1.063 | 834 | 498 | 272 | 5 | 1 |
| Short-term debt | -516 | 548 | 588 | 0 | 440 | 442 | 333 | 340 | 167 | 181 | 286 | 288 | 345 | 82 |
| Total debt | -1.971 | 1.844 | 1.795 | 0 | 1.537 | 1.427 | 1.327 | 1.315 | 1.230 | 1.015 | 784 | 560 | 349 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Founder | Founder | 2006 | — | — |
KB Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Birger Ingvorsen | Founder | 0 companies |
| Klaus Bach Jensen | Audit | 0 companies |