| Revenue | DKK 10,9M | +227% |
| EBITDA | DKK -123M | -1035% |
| Net profit | DKK -132,3M | -2797% |
| Total assets | DKK 410,5M | -20% |
| Equity | DKK 176,3M | -43% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 1.819 | 2.004 | 6.239 | 7.174 | 9.284 | 28.679 | 38.644 | 25.234 | 13.184 | 7.309 | 3.338 | 10.900 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -5.256 | -5.356 | -5.165 | -5.233 | -5.612 | -4.356 | -11.357 | -13.051 | -14.013 | -7.691 | -5.106 | -6.219 |
| EBITDA | — | — | — | — | — | -3.696 | -3.797 | -4.343 | -4.075 | -5.396 | 12.067 | 7.891 | -4.752 | -18.393 | -44.931 | -10.834 | -123.004 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 608 | -615 | -494 | -160 | -174 | -209 | -187 | -184 | -362 | -585 | -747 | -920 |
| EBIT | — | — | — | — | — | -4.304 | -4.412 | -4.837 | -4.234 | -5.569 | 11.858 | 7.704 | -4.936 | -18.755 | -45.516 | -11.581 | -123.924 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 9.368 | 10.317 | 20.873 | 19.636 | 51.015 | 35.561 | 41.791 | 54.671 | 43.531 | 60.341 | 6.005 | -18.455 |
| Profit before tax | — | — | — | — | — | 5.065 | 5.905 | 16.036 | 14.888 | 44.912 | 47.064 | 48.887 | 48.835 | 23.839 | 14.825 | -5.576 | -142.495 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1.058 | -956 | 2.352 | 2.277 | 2.821 | 7.955 | 6.655 | 3.011 | -11.386 | -7.465 | -10.481 | -10.206 |
| Net profit | — | — | — | — | — | 6.122 | 6.860 | 13.683 | 12.611 | 42.092 | 39.109 | 42.232 | 45.824 | 35.225 | 22.290 | 4.905 | -132.289 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 107.616 | 126.414 | 144.166 | 162.385 | 171.960 | 233.354 | 304.848 | 423.601 | 492.171 | 664.780 | 510.776 | 410.506 |
| Equity | — | — | — | — | — | 83.482 | 91.595 | 105.279 | 117.890 | 130.327 | 169.431 | 210.844 | 253.668 | 286.290 | 306.610 | 309.545 | 176.256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.433 | 1.244 | 374 | 313 | 4.837 | 7.470 | 47.879 | 64.225 | 71.158 | 64.962 | 57.494 | 55.457 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 22.701 | 33.575 | 38.514 | 44.114 | 36.209 | 55.268 | 43.633 | 100.989 | 134.723 | 293.208 | 143.737 | 178.793 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 24.134 | 34.819 | 38.888 | 44.427 | 41.047 | 62.739 | 91.512 | 165.214 | 205.881 | 358.170 | 201.231 | 234.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2006 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Skovsgaard | Founder | 0 companies |
| Peter Kristensen | Chief Executive Officer | 0 companies |
| Marianne Grønbech | Chairman | 0 companies |
| Joachim Sand | Board of Directors | 0 companies |
| Jens Rytter Andersen | Board of Directors | 0 companies |
| Anders Peter Manstrup Kristensen | Chairman | 0 companies |
| Sarah Helsinghoff Skade | Chairman | 0 companies |
| Jane Kusk Pedersen | Deputy Chairman | 0 companies |
| Malene Minde | Board of Directors | 0 companies |
| Hans Jørgen Kaptain | Chairman | 0 companies |
| Gitte Vangsgaard Kristiansen | Board of Directors | 0 companies |
| Jette Skovsgård Kristensen | Board of Directors | 0 companies |