| Revenue | DKK 5,2M | -33% |
| EBITDA | DKK 2,7M | -4% |
| Net profit | DKK 1,1M | -21% |
| Total assets | DKK 37,8M | +1% |
| Equity | DKK 15,6M | +12% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.141 | 3.547 | 3.997 | 3.939 | 3.785 | 4.063 | 4.338 | 4.980 | 4.294 | 5.733 | 6.773 | 7.756 | 7.675 | 5.176 |
| Staff expenses | -477 | -601 | -628 | -617 | -800 | -778 | -1.058 | -1.176 | -1.090 | -1.295 | -1.521 | -0 | -0 | -2.470 |
| EBITDA | 1.226 | 1.404 | 1.689 | 1.351 | 1.268 | 1.432 | 1.287 | 1.743 | 1.279 | 2.218 | 2.179 | 3.019 | 2.812 | 2.706 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -556 |
| EBIT | 1.226 | 1.404 | 1.689 | 1.351 | 1.268 | 1.432 | 1.287 | 1.743 | 1.279 | 2.218 | 2.179 | 3.019 | 2.812 | 2.150 |
| Net financials | -164 | -58 | -50 | -402 | -313 | -248 | -324 | -279 | -312 | -356 | -368 | -580 | -937 | -691 |
| Profit before tax | 1.061 | 1.346 | 1.639 | 949 | 955 | 1.184 | 963 | 1.463 | 967 | 1.862 | 1.811 | 2.439 | 1.875 | 1.459 |
| Tax | 265 | 281 | 113 | 239 | 209 | 260 | 211 | 322 | 212 | 415 | 400 | 538 | 426 | 322 |
| Net profit | 796 | 1.064 | 1.526 | 710 | 745 | 924 | 752 | 1.142 | 755 | 1.447 | 1.410 | 1.901 | 1.449 | 1.138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.123 | 21.959 | 21.906 | 18.384 | 18.535 | 21.014 | 22.734 | 29.999 | 29.495 | 35.005 | 33.126 | 35.831 | 37.308 | 37.765 |
| Equity | 12.493 | 13.558 | 14.084 | 2.294 | 3.039 | 3.963 | 4.715 | 11.531 | 10.286 | 13.511 | 12.921 | 16.261 | 13.911 | 15.561 |
| Long-term debt | 4.714 | 4.304 | 3.918 | 11.333 | 11.117 | 12.480 | 12.769 | 11.471 | 10.607 | 12.004 | 10.896 | 9.847 | 13.800 | 12.327 |
| Short-term debt | 1.120 | 1.330 | 1.434 | 2.240 | 1.850 | 1.960 | 2.558 | 2.667 | 4.242 | 4.029 | 3.852 | 3.551 | 3.403 | 3.530 |
| Total debt | 5.834 | 5.634 | 5.352 | 13.572 | 12.967 | 14.440 | 15.327 | 14.138 | 14.848 | 16.034 | 14.748 | 13.398 | 17.203 | 15.857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Bendixen Holding ApS | Company | 100.0% | 100.0% | 2015 |
CASUS HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hansen Bendixen | Management | 0 companies |
| Kristian Gejel Andersen | Board of Directors | 0 companies |
| Britta Holm Andersen | Chairman | 0 companies |
| Benny Holm Vestergaard | Board of Directors | 0 companies |
| Peter Gejel Andersen | Board of Directors | 0 companies |
| Rikke Lund Bendixen | Chairman | 0 companies |